| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 142,605 | 160,772 |
| 464287499 ISHARES RUSSELL MID | AT COST | 104,565 | 130,831 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 254,303 | 209,435 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 74,668 | 101,612 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 199,748 | 178,437 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 145,436 | 141,483 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 61,306 | 69,508 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 106,410 | 96,874 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 446,128 | 665,731 |
| 808524847 SCHWAB US REIT ETF | AT COST | 61,270 | 66,673 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 97,565 | 103,048 |
| 024524217 AMERICAN BEACON STEP | AT COST | 98,525 | 100,739 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 84,040 | 71,066 |
| 861728400 STONE RIDGE HY REINS | AT COST | 87,313 | 91,953 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 52,385 | 48,268 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 74,088 | 74,381 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 58,046 | 73,592 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 74,139 | 75,669 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 12,400 |
| ROUNDING | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 741 | 741 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 125 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 528 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 340 | 340 | 0 |