| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | |||
| 315911750 FIDELITY 500 INDEX F | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 18,514 | 20,510 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 24,008 | 33,689 |
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 476313408 JENSEN QUALITY GROWT | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 40,713 | 40,197 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 24,891 | 32,404 |
| 09260B309 BLACKROCK CORE BOND | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 6,388 | 10,266 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 19,086 | 16,086 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 15,050 | 18,108 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 14,997 | 17,509 |
| 464287887 ISHARES S&P SMALL CA | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,932 | 18,491 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 16,182 | 18,404 |
| 256210105 DODGE & COX INCOME F | AT COST | 58,345 | 58,062 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 29,400 | 29,198 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 285,687 | 350,703 |
| 46429B267 ISHARES U S TREASURY | AT COST | 38,225 | 37,663 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 28,353 | 30,599 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 15,618 | 15,747 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 20,346 | 20,505 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,399 | 16,576 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 10,957 | 10,586 |
| 057071813 BAIRD MIDCAP INST | AT COST | 15,399 | 15,756 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 53,037 | 51,006 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 15,399 | 16,277 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 15,399 | 16,987 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJ | 124 |
| MUTUAL FUND TIMING ADJ | 170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 581 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 985 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 237 | 237 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |