| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,345 | 673 | 0 | 672 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CREDIT AGRICOLE CORP AND INVT BK NOTE | 69,605 | 69,605 |
| MORGAN STANLEY FIN LLC SER A MTN | 68,163 | 68,163 |
| CLIFFWATER CORPORATE LENDING FUND I | 67,507 | 67,507 |
| MORGAN STANLEY FIN LLC SER A MTN | 49,833 | 49,833 |
| VANGUARD BD INDEX FDS TOTAL BND MRKT | 25,240 | 25,240 |
| BAIRD CORE PLUS BOND FD INVESTOR CL | 14,808 | 14,808 |
| PIMCO INCOME CL | 9,909 | 9,909 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 140,318 | 140,318 |
| CLIFFWATER ENHANCED LENDING FUND INSTL | 81,675 | 81,675 |
| FIDELITY MID CAP INDEX FUNDS | 39,147 | 39,147 |
| THE PRIVATE SHARES FUND CLASS I | 35,893 | 35,893 |
| EDGEWOOD GROWTH FUND RETAIL CLASS | 35,608 | 35,608 |
| OAKMARK FUND ADVISOR CLASS | 32,091 | 32,091 |
| MFS INTERNATIONAL EQUITY FUND CL I | 16,912 | 16,912 |
| FIDELITY SMALL CAP INDEX FUND | 16,728 | 16,728 |
| MFS MID CAPI VALUE FUND CL | 16,693 | 16,693 |
| FIDELITY EMERGING MARKETS INDEX FUND | 10,780 | 10,780 |
| BROADCOM | 9,969 | 9,969 |
| ENBRIDGE INC COM | 9,844 | 9,844 |
| RIO TINTO ADR EACH REP 1 ORD | 9,821 | 9,821 |
| CITIGROUP INC | 9,080 | 9,080 |
| MEDTRONIC PLC | 8,627 | 8,627 |
| UNITEDHEALTH GROUP INC | 8,094 | 8,094 |
| ARTISAN MID CAP | 8,022 | 8,022 |
| ENTERGY CORP | 7,885 | 7,885 |
| HERSHEY COMPANY COM | 7,790 | 7,790 |
| FIDELITY EMERGING MARKETS | 7,752 | 7,752 |
| CORNING INC | 7,698 | 7,698 |
| VERIZON COMMUNICATIONS INC | 7,678 | 7,678 |
| CHEVRON CORP NEW COM | 7,677 | 7,677 |
| AMERICAN ELEC PWR CO INC COM | 7,563 | 7,563 |
| LYONDELLBASELL INDUSTRIES N V COM | 7,353 | 7,353 |
| BOSTON PARTNERS SM CAP VALUE II INST | 7,076 | 7,076 |
| AIR PRODUCTS AND CHEMICALS INC | 6,961 | 6,961 |
| TAIWAN SEMICONDUCTOR MANUFACTURING SPON | 6,912 | 6,912 |
| LOCKHEED MARTIN CORP COM | 6,803 | 6,803 |
| KROGER CO COM | 6,543 | 6,543 |
| EVERSOURCE ENERGY | 6,260 | 6,260 |
| COCA-COLA | 6,226 | 6,226 |
| JOHNSON AND JOHNSON COM | 6,074 | 6,074 |
| GENUINE PARTS CO COM | 6,072 | 6,072 |
| JPMORGAN CHASE AND CO | 5,753 | 5,753 |
| EVERGY INC COM | 5,601 | 5,601 |
| UNITED PARCEL SERVICE INC | 5,548 | 5,548 |
| GRANDEUR PEAK INTL OPPORT FUND INST | 5,131 | 5,131 |
| KENVUE INC COM | 4,654 | 4,654 |
| PROCTER AND CAMBLE CO COM | 4,527 | 4,527 |
| WASATCH SMALL CAP GROWTH FUND INSTL CL | 4,001 | 4,001 |
| GENERAL DYNAMICS CORP COM | 3,952 | 3,952 |
| WILLIAMS-SONOMA INC | 3,148 | 3,148 |
| PAYCHEX INC COM | 1,963 | 1,963 |
| FIDELITY INTERNATL INDEX FUND | 1,658 | 1,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SUNDANCE BAY INCOME AND GROWTH FUND LP | FMV | 95,164 | 95,164 |
| SCHWAB INTERNATIONAL EQUITY ETF | FMV | 31,968 | 31,968 |
| REALTY INCOME CORP | FMV | 9,667 | 9,667 |
| AMERICAN TOWER CORP NEW COM | FMV | 7,887 | 7,887 |
| EQUITY RESIDENTIAL SBI | FMV | 4,449 | 4,449 |
| SIMON PROPERTY GROUP INC | FMV | 3,616 | 3,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,663 | 832 | 0 | 831 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN AND LOSSES | 2,333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 534 | 0 | 0 | 534 |
| OFFICE EXPENSE | 1,171 | 0 | 0 | 1,171 |
| GOLF OUTING EXPENSES | 4,821 | 0 | 0 | 4,821 |
| MISC | 159 | 0 | 0 | 159 |
| AUCTION EXPENSES | 1,795 | 0 | 0 | 1,795 |
| INVESTMENT EXPENSE | 10,688 | 10,688 | 0 | 0 |
| ADVERTISING | 780 | 0 | 0 | 780 |
| CORPORATE REGISTRATION | 20 | 0 | 0 | 20 |
| SHIPPING EXPENSES | 743 | 0 | 0 | 743 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON DIVIDEND DISTRIBUTIONS | 3,039 | 0 | |
| SCHOLARSHIP REFUND | 600 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BOOK FUND DEPOSITS | 414 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 660 | 438 | 0 | 0 |
| OTHER TAX | 653 | 0 | 0 | 0 |