| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 230001703 CULLEN INTERNATIONAL | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 256210105 DODGE & COX INCOME F | AT COST | 386,500 | 388,372 |
| 31421N881 FEDERATED STRAT VAL | AT COST | 52,758 | 54,673 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 17,456 | 24,716 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 52,593 | 93,118 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,573 | 23,101 |
| 464288281 ISHARES JP MORGAN US | AT COST | 51,205 | 40,657 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 317,437 | 446,702 |
| 69447T771 PACIFIC FUNDS FLOATI | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 82,531 | 73,527 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 44,837 | 43,065 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 37,746 | 43,645 |
| 957663669 WESTERN ASSET CORE P | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 77,492 | 85,033 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 165,000 | 167,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 250 | 250 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 167 |
| COST BASIS ADJ | 433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 714 | 0 | 714 | |
| STATE FILING FEES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 280 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 268 | 268 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |