| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 25 | 25 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406RBL0 BANK NEW YORK MTN | 75,579 | 77,105 |
| 084664CW9 BERKSHIRE HATHAWAY | 60,294 | 63,186 |
| 29364WAZ1 ENTERGY LOUISIANA | 67,687 | 72,197 |
| 458140BH2 INTEL CORP | 62,059 | 66,380 |
| 74460DAJ8 PUBLIC STORAGE SR | 82,362 | 84,426 |
| 78016EZM2 ROYAL BK CDA MTN | 89,996 | 96,638 |
| 91324PEG3 UNITEDHEALTH GROUP | 96,715 | 98,139 |
| 29736RAT7 LAUDER ESTEE CONS | 97,589 | 96,001 |
| 30303M8H8 META PLATFORMS INC | 93,057 | 93,133 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 3,437 | 81,608 |
| 023135106 AMAZON.COM INC | 28,112 | 71,304 |
| 026874784 AMERICAN INTERNATION | ||
| 03027X100 AMERICAN TOWER CORP | 2,824 | 7,398 |
| 031162100 AMGEN INC | ||
| 032654105 ANALOG DEVICES INC | ||
| 036752103 ELEVANCE HEALTH INC | 10,654 | 15,828 |
| 037833100 APPLE INC | 13,098 | 82,600 |
| 038222105 APPLIED MATERIALS IN | ||
| 084670702 BERKSHIRE HATHAWAY I | 7,816 | 21,090 |
| 09857L108 BOOKING HOLDINGS INC | 9,650 | 18,950 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 125523100 CIGNA CORP | ||
| 12572Q105 CME GROUP INC | ||
| 125896100 C M S ENERGY CORP | ||
| 166764100 CHEVRON CORP COM | 10,176 | 22,379 |
| 17275R102 CISCO SYSTEMS INC | 11,986 | 27,270 |
| 172967424 CITIGROUP INC | 11,807 | 16,286 |
| 20030N101 COMCAST CORP CL A | ||
| 22052L104 CORTEVA INC | ||
| 22160K105 COSTCO WHOLESALE COR | 1,673 | 19,598 |
| 278865100 ECOLAB INC | 1,917 | 12,510 |
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 FACEBOOK INC A | 16,032 | 65,472 |
| 337738108 FISERV INC | 10,004 | 21,604 |
| 375558103 GILEAD SCIENCES INC | 16,684 | 24,300 |
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | 17,363 | 20,599 |
| 438516106 HONEYWELL INTL INC | 7,009 | 11,186 |
| 445658107 HUNT J B TRANS SVCS | ||
| 446150104 HUNTINGTON BANCSHARE | ||
| 46625H100 J P MORGAN CHASE CO | 2,078 | 53,460 |
| 532457108 ELI LILLY CO | 5,218 | 36,499 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 548661107 LOWES CO INC | 7,408 | 23,404 |
| 57636Q104 MASTERCARD INC | 4,747 | 27,772 |
| 580135101 MCDONALDS CORP COM | 1,542 | 7,218 |
| 58933Y105 MERCK AND CO INC | ||
| 594918104 MICROSOFT CORP | 5,330 | 114,142 |
| 609207105 MONDELEZ INTERNATION | ||
| 666807102 NORTHROP GRUMMAN COR | 10,960 | 14,618 |
| 67066G104 NVIDIA CORP | 45,257 | 84,049 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 697435105 PALO ALTO NETWORKS I | 30,215 | 36,884 |
| 718172109 PHILIP MORRIS INTL | ||
| 742718109 PROCTER GAMBLE CO | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 79466L302 SALESFORCE COM INC | 26,801 | 34,170 |
| 806857108 SCHLUMBERGER LTD COM | 28,660 | 24,168 |
| 808513105 SCHWAB CHARLES CORP | 22,208 | 24,816 |
| 828806109 SIMON PROPERTY GROUP | 11,419 | 17,386 |
| 854502101 STANLEY BLACK DECKER | ||
| 87612E106 TARGET CORP COM | 25,489 | 20,687 |
| 911312106 UNITED PARCEL SERVIC | 4,003 | 6,283 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 925652109 VICI PPTYS INC | 11,954 | 11,908 |
| 931142103 WAL MART STORES INC | 22,260 | 44,172 |
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| G1151C101 ACCENTURE PLC IRELAN | 16,126 | 19,248 |
| G54950103 LINDE PLC SHS | ||
| G5960L103 MEDTRONIC PLC | ||
| G6095L109 APTIV PLC | ||
| 00724F101 ADOBE SYS INC | 19,369 | 17,498 |
| 007903107 ADVANCED MICRO DEVIC | 38,401 | 23,190 |
| 217204106 COPART INC COM | 19,462 | 20,276 |
| 65339F101 NEXTERA ENERGY INC | 27,135 | 25,046 |
| 78409V104 S P GLOBAL INC COM | 15,283 | 15,642 |
| 81762P102 SERVICENOW INC | 23,429 | 30,551 |
| 893641100 TRANSDIGM GROUP INC | 19,157 | 18,947 |
| 91324P102 UNITEDHEALTH GROUP I | 21,942 | 24,412 |
| G29183103 EATON CORP PLC SHS | 11,256 | 9,793 |
| G3265R107 APTIV PLC COM SHS | 16,679 | 12,484 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | |||
| 024525669 AHL MANAGED FUTURES | |||
| 09260B374 BLACKROCK STRATEGIC | |||
| 22540S836 CREDIT SUISSE FL RT | AT COST | 95,530 | 91,751 |
| 256206103 DODGE COX INTERNATIO | AT COST | 170,347 | 218,390 |
| 256210105 DODGE COX INCOME | AT COST | 151,938 | 129,624 |
| 256219106 DODGE COX STOCK FUND | AT COST | 104,353 | 153,874 |
| 41665X859 HARTFORD SCHRODERS E | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 95,554 | 80,355 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 41,562 | 59,430 |
| 464287499 ISHARES RUSSELL MID | AT COST | 199,622 | 230,175 |
| 464288620 ISHARES BROAD USD IN | |||
| 464288687 ISHARES TRUST ISHARE | AT COST | 74,349 | 60,439 |
| 46434V803 ISHARES CURRENCY HED | |||
| 52106N889 LAZARD EMERGING MKTS | AT COST | 63,683 | 62,685 |
| 552746356 MFS INTERNATIONAL GR | |||
| 670678119 NUVEEN REAL ESTATE S | AT COST | 62,695 | 57,922 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 122,552 | 111,905 |
| 693390841 P I M C O HIGH YIELD | AT COST | 88,296 | 81,440 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 214,987 | 191,513 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 92,282 | 159,516 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 156,287 | 127,146 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 295,015 | 698,111 |
| 904504479 UNDISCOVERED MGRS BE | |||
| 921937686 VANGUARD SMALL CAP V | AT COST | 43,517 | 121,837 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 196,154 | 237,215 |
| 922031836 VANGUARD SHORT TERM | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 54,916 | 53,280 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 15,746 | 18,110 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 117,686 | 189,677 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 73,770 | 124,820 |
| 92835M414 ALPHASIMPLEX MGD FUT | |||
| 46137V357 INVESCO S P 500 EQUA | AT COST | 78,729 | 81,558 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,657 | 68,887 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 220,000 | 218,880 |
| 808524847 SCHWAB US REIT ETF | AT COST | 63,713 | 63,660 |
| 861728400 STONE RIDGE HY REINS | AT COST | 245,000 | 235,811 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 245 |
| ROC ON CY SALES | 831 |
| PY RETURN OF CAPITAL ADJUSTMENT | 446 |
| COST BASIS ADJUSTMENT | 292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 3,525 | 0 | 3,525 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,238 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 308 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STATEMENT | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,009 | 2,009 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,064 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 497 | 497 | 0 |