| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INFLATION PROT SECURITIES | AT COST | ||
| FIRST TRUST ALTERNATIVE OPPORTUNITY | AT COST | 294,500 | 293,408 |
| AES CORP | AT COST | ||
| AT & T INC | AT COST | ||
| ABBOTT LABS | AT COST | 1,616 | 9,841 |
| ABBIVIE INC | AT COST | 1,067 | 9,240 |
| ADOBE SYSTEMS INC | AT COST | 10,894 | 8,894 |
| ADVANCED MICRO DEVICES INC | AT COST | 12,051 | 8,938 |
| AKAMAI TECHNOLOGIES INC | AT COST | 10,455 | 9,087 |
| ALPHABET INC | AT COST | 26,439 | 38,278 |
| AMAZON COM INC | AT COST | 34,017 | 42,342 |
| AMGEN INC | AT COST | ||
| APPLE INC | AT COST | 13,240 | 73,623 |
| APPLIED MATERIALS INC | AT COST | 10,757 | 8,457 |
| BAKER HUGHES COMPANY | AT COST | 8,993 | 10,665 |
| BANK OF AMERICA CORP | AT COST | 9,175 | 10,152 |
| BERKSHIRE HATHWAY INC | AT COST | 2,859 | 19,491 |
| BIOGEN INC | AT COST | 9,630 | 8,105 |
| BLACKROCK INC | AT COST | 8,474 | 10,251 |
| BOING CO | AT COST | 10,989 | 11,328 |
| BOSTON SCIENTIFIC | AT COST | 9,131 | 10,361 |
| BROADCOM INC | AT COST | 15,544 | 25,271 |
| CVS HEALTH CORP | AT COST | ||
| CATERPILLAR INC | AT COST | ||
| COTERRA ENERGY INC | AT COST | 11,051 | 10,522 |
| CHEVRON CORP | AT COST | 7,410 | 9,559 |
| CHIPOTOLE MIXICAN GRILL INC | AT COST | 9,746 | 9,769 |
| CISCO SYSTEMS INC | AT COST | ||
| CITIGROUP INC | AT COST | 10,216 | 10,699 |
| CONSTELLATION BRANDS INC | AT COST | 9,610 | 9,282 |
| D R HORTON INC | AT COST | 11,031 | 10,207 |
| DANAHER CORP | AT COST | 9,564 | 9,182 |
| THE WALT DISNEY CO | AT COST | 10,133 | 11,358 |
| EDISON INTL | AT COST | 9,312 | 11,816 |
| EXXON MOBILE CORP | AT COST | 1,907 | 9,036 |
| META PLATFROMS INC | AT COST | 14,088 | 24,591 |
| FEDEX CORP | AT COST | 8,891 | 10,128 |
| FIDELITY NATIONAL INFORMATION SERVIC | AT COST | 11,507 | 8,804 |
| GARTNER INC | AT COST | ||
| GOLDMAN SACHS GROUP INC | AT COST | 6,923 | 10,880 |
| THE HOME DEPOT INC | AT COST | 7,885 | 9,725 |
| HONEYWELL INTL INC | AT COST | 10,229 | 10,843 |
| INTEL CORP | AT COST | ||
| JP MORGAN CHASE & CO | AT COST | 7,236 | 21,094 |
| JOHNSON & JOHNSON | AT COST | 9,822 | 8,822 |
| KKR & CO INC | AT COST | 10,755 | 13,016 |
| LABCORP HOLDINGS INC | AT COST | 9,444 | 9,861 |
| LABORATORY CORP AMER HLDGS | AT COST | ||
| ELI LILLY & CO | AT COST | 379 | 10,808 |
| MASTERCARD INC | AT COST | 7,271 | 10,005 |
| MCDONALDS CORP | AT COST | ||
| MERCK & CO INC | AT COST | 8,707 | 9,451 |
| MICROSOFT CORP | AT COST | 10,276 | 69,548 |
| MICRON TECHNOLOGY INC | AT COST | 11,864 | 9,426 |
| MONDELEZ INTERNATIONAL INC | AT COST | 9,101 | 8,482 |
| NETFLIX INC | AT COST | 8,605 | 11,587 |
| NEWMONT MINING CORP | AT COST | ||
| NEXTERA ENERGY INC | AT COST | 11,964 | 11,112 |
| NIKE INC CL B | AT COST | ||
| NVIDIA CORP | AT COST | 12,339 | 65,265 |
| O REILLY AUTOMOTIVE INC | AT COST | 4,411 | 9,486 |
| PALO ALTO NETWORKS | AT COST | 10,400 | 12,009 |
| PARKER HANNIFIN CORP | AT COST | 6,107 | 12,721 |
| PAYPAL HOLDINGS INC | AT COST | ||
| PEPSICO INC | AT COST | 2,871 | 8,971 |
| PHILIP MORRIS INTERNATIONAL INC | AT COST | 7,513 | 9,026 |
| PROCTOR & GAMBLE CO | AT COST | 2,507 | 9,891 |
| PRO LOGIS INC | AT COST | 10,080 | 8,985 |
| PUBLIC STORAGE | AT COST | 9,313 | 8,983 |
| QUANTA SERVICES INC | AT COST | 8,368 | 9,798 |
| RTX CORPORATION | AT COST | ||
| S & P GLOBAL INC | AT COST | 8,615 | 9,961 |
| SALESFORCE COM INC | AT COST | ||
| SCHWAB CHARLES CORP NEW | AT COST | ||
| STARBUCKS CORP | AT COST | ||
| STRYKER CORP | AT COST | ||
| SYNOPSYS INC | AT COST | 8,264 | 11,163 |
| TJX COS INC NEW | AT COST | 5,761 | 10,390 |
| T MOBILE US INC | AT COST | 7,209 | 9,491 |
| THERMO FISHER SCIENTIFIC INC | AT COST | 8,941 | 9,364 |
| TRACTOR SUPPLY INC | AT COST | 7,435 | 9,816 |
| US BANCORP DEL | AT COST | ||
| UNION PACIFIC CORP | AT COST | 9,255 | 9,578 |
| UNITEDHEALTH GROUP INC | AT COST | 6,786 | 8,600 |
| VERALTO CORP | AT COST | ||
| VERIZON COMMUNICATIONS | AT COST | ||
| VISA INC | AT COST | ||
| VULCAN MATERIALS CO | AT COST | 11,996 | 12,090 |
| WALMART INC | AT COST | 5,489 | 10,842 |
| WASTE MANAGEMENT INC | AT COST | 6,347 | 9,081 |
| XYLEM INC | AT COST | ||
| ACCENTURE PLC | AT COST | 7,730 | 9,498 |
| EATON CORP PLC | AT COST | ||
| EVEREST GROUP LTD | AT COST | 9,971 | 9,424 |
| LINDE PLC | AT COST | 7,685 | 10,885 |
| MEDTRONICS PLC | AT COST | ||
| JPMORGAN EMERGING MARKETS EQUITY I | AT COST | 142,533 | 100,304 |
| BAIRD AGGREGATE BOND FUND | AT COST | 61,433 | 58,974 |
| SPDR SER TR PORT HIGH YLD ETF | AT COST | ||
| LAZARD GLOBAL LISTED INFRASTRUCTURE | AT COST | ||
| FEDERATED HERMES HIGH YIEL BD | AT COST | 10,546 | 10,497 |
| FIDELITY ADVISOR INTL SMALL CAP Z | AT COST | 113,650 | 101,524 |
| FIDELITY INTERNATIONAL INDEX | AT COST | 121,825 | 115,964 |
| MFS REASEARCH INTERNATIONAL R6 | AT COST | 158,017 | 148,746 |
| ALL IN FEDERAL CREDIT UNION CD 5.7% | AT COST | ||
| WEBBANK CD 5.4% | AT COST | ||
| PRINCIPAL FDS INC REAL EST SECURITIE | AT COST | ||
| ISHARES TR CORE US AGGBD ETF | AT COST | ||
| VANGUARD HIGH DIVIDEND YIELD INDEX | AT COST | ||
| CONNEXUS CREDIT UNION CD 4.45% | AT COST | 195,000 | 195,310 |
| MINNWEST BANK CD 4.45% | AT COST | 30,000 | 30,026 |
| PRIMEWAY FEDERAL CREDIT UNION CD 5.2 | AT COST | 100,000 | 100,301 |
| STATE BANK OF INDIA CD 4.7% | AT COST | 45,000 | 45,029 |
| TRUSTONE FIN CREDIT UNION CD 4.45% | AT COST | 215,000 | 215,304 |
| USF FEDERAL CREDIT UNION CD 4.2% 29 | AT COST | 35,000 | 35,312 |
| USF FEDERAL CREDIT UNION CD 4.2% 27 | AT COST | 35,000 | 35,191 |
| USF FEDERAL CREDIT UNION CD 4.25% 28 | AT COST | 35,000 | 35,317 |
| UNITED FIDELITY BANK CD 4.15% | AT COST | 75,000 | 75,038 |
| FIDELITY MID CAP INDEX | AT COST | 160,285 | 174,336 |
| FULLER & THALER BEHAVORIAL SAMLL CAP | AT COST | 93,947 | 114,297 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 137 | 137 | ||
| ADVERTISING | 316 | 316 | ||
| BANK CHARGES | 30 | 30 | ||
| PO BOX FEE | 120 | 120 | ||
| CONTRACT LABOR | 595 | 595 | ||
| POSTAGE | 162 | 162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 22,132 | 22,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF TAXES | ||||
| 990 ESTIMATES PAID | ||||
| AG 990 FEE | 15 | |||
| FOREIGN TAXES | 1,253 | 1,253 | ||
| ADR FEES |