| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,750 | 0 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| RANDALL ROMEI | ALL COMPENSATION AMOUNTS CONSIST OF LEGAL AND OTHER PROFESSIONAL FEES PAID TO ASHCRAFT & ASHCRAFT LTD, WHICH IS MORE THAN 35% OWNED BY RANDALL ROMEI. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROLOGIS INC | 5,418 | 7,610 |
| ABBVIE INC | 7,724 | 17,948 |
| AUTOMATIC DATA PROC | 869 | 2,342 |
| BROADCOM INC | 20,239 | 50,077 |
| CISCO SYSTEMS INC | 7,761 | 11,840 |
| ILLINOIS TOOL WORKS | 2,682 | 4,564 |
| JPMORGAN CHASE & CO | 11,417 | 26,847 |
| MONDELEZ INTERNATIONAL | 4,392 | 4,241 |
| MICROSOFT CORP | 64,414 | 200,634 |
| PNC FINCL SERVICES GROUP | 2,052 | 4,645 |
| PHILLIPS 66 | 2,294 | 3,874 |
| ABBOTT LABS | 28,539 | 34,612 |
| ALLSTATE CORP | 1,625 | 4,241 |
| ADOBE INC | 8,140 | 12,451 |
| AKAMAI TECHNOLOGIES | 86 | 96 |
| AIR PRODUCTS & CHEMICALS | 1,838 | 2,320 |
| AMAZON COM INC | 39,606 | 93,460 |
| AVALONBAY CMMUN INC REIT | 836 | 1,320 |
| AMERICAN INTERNATIONAL GROUP INC | 955 | 3,567 |
| ACCENTURE PLC | 16,443 | 31,309 |
| ARISTAR NETWORK | 974 | 7,074 |
| ALPHABET INC | 25,839 | 88,025 |
| AXON ENTERPRISE INC | 1,744 | 16,047 |
| AT&T | 2,740 | 4,053 |
| AMER EXPRESS COMPANY | 5,570 | 18,698 |
| AMERICAN WATER WORKS | 13,832 | 14,690 |
| APPLE INC | 43,432 | 219,118 |
| APPLIED MATERIAL INC | 2,920 | 11,221 |
| ARCHER DANIELS MIDLAND | 6,132 | 5,658 |
| BUNGE LIMITED | 2,068 | 4,277 |
| BANK OF AMERICA CORP | 11,139 | 18,195 |
| BLACKROCK INC | 5,126 | 12,301 |
| BANK NEWYORK MELLON CORP | 10,969 | 19,899 |
| CSX CORP | 681 | 1,291 |
| CIGNA CORP | 6,923 | 9,665 |
| CORTEVA INC | 1,030 | 2,221 |
| CAPITAL ONE FINANCIAL | 965 | 3,923 |
| COSTSO WHOLESALE CORP | 2,372 | 8,246 |
| CHEVRON CORP | 8,155 | 11,877 |
| CENTERPOINT ENERGY INC | 892 | 2,221 |
| CONOCO PHILLIPS | 4,955 | 10,909 |
| CATERPILLAR INC | 3,686 | 11,246 |
| CNX RES CORP | 206 | 1,100 |
| CBRE GROUP INC | 6,046 | 18,643 |
| CITIGROUP INC | 4,339 | 7,743 |
| CLOROX CO | 7,141 | 8,608 |
| COCA COLA | 22,109 | 27,581 |
| COLGATE POLMOLIVE | 15,667 | 19,909 |
| CUMMINS INC | 1,920 | 4,880 |
| DUPONT DE NEMOURS | 1,337 | 2,211 |
| DARDEN RESTAURANTS INC | 752 | 1,680 |
| DANAHER CORP | 19,466 | 21,578 |
| DEVON ENERGY CORP | 901 | 4,909 |
| DELTA AIR LINES INC | 1,333 | 3,267 |
| DEERE CO | 2,274 | 5,932 |
| D R HORTON INC | 938 | 4,195 |
| EBAY INC | 2,313 | 4,275 |
| ECOLAB INC | 26,495 | 34,211 |
| EQUINIX INC | 1,017 | 1,886 |
| EVERSOURCE ENERGY | 8,186 | 8,902 |
| FMC CORP | 4,157 | 3,549 |
| META PLATFORMS INC | 18,159 | 62,650 |
| GAP INC | 1,261 | 3,993 |
| GOLDMAN SACHS GROUP INC | 3,704 | 12,025 |
| GENERAL MILLS | 3,905 | 4,719 |
| GENERAL MOTORS CO | 5,315 | 11,986 |
| GILEAD SCIENCES INC | 1,627 | 2,586 |
| HALLIBURTON CO | 602 | 1,713 |
| HARTFORD FINL SVCS GROUP | 15,353 | 24,506 |
| HESS CORP | 1,021 | 3,059 |
| HCA HEALTHCARE INC | 615 | 2,401 |
| HUBSPOT INC | 236 | 1,393 |
| HEWLETT PACKARD ENTERPRISE CO | 425 | 918 |
| HP INC | 3,407 | 7,081 |
| HILTON WORLDWIDE | 9,008 | 29,165 |
| HERSHEY COMPANY | 2,749 | 3,387 |
| HOME DEPOT INC | 6,851 | 12,837 |
| IDEXX LAB | 188 | 413 |
| INTEL CORP | 3,853 | 3,809 |
| INTL BUSINESS MACHINES | 906 | 2,198 |
| INTERPUBLIC GROUP OF CO | 4,209 | 7,117 |
| IRON MOUNTAIN REIT | 1,857 | 7,358 |
| INTUIT INC | 4,861 | 11,941 |
| JOHNSON & JOHNSON | 49,582 | 48,592 |
| KLA CORP | 602 | 3,151 |
| KEYSITE TECHNOLOGIES | 980 | 1,928 |
| KROGER CO | 5,335 | 8,867 |
| LINDE PLC | 10,008 | 21,771 |
| LINCOLN ELECTRIC HOLDINGS | 486 | 1,125 |
| LAM RESEARCH CORP | 801 | 2,167 |
| ELI LILLY & CO | 6,692 | 46,320 |
| LINCOLN NTL CORP | 924 | 1,110 |
| LOWES COMPANIES INC | 5,465 | 13,574 |
| MORGAN STANLEY | 2,071 | 6,286 |
| MARRIOTT INTL INC | 5,751 | 12,552 |
| MCKESSON CORP | 3,049 | 12,538 |
| MASTERCARD INC | 13,475 | 26,855 |
| MERCK & CO INC | 13,173 | 16,812 |
| MOTOROLA SOLUTIONS INC | 2,375 | 7,396 |
| MARATHON PETROLEUM INC | 2,075 | 9,346 |
| MEDTRONIC PLC | 4,291 | 4,234 |
| S&P GLOBAL INC | 13,811 | 24,403 |
| MICRON TECHNOLOGY INC | 2,559 | 5,386 |
| NASDAQ OMX GRP INC | 1,075 | 3,015 |
| NVIDA | 5,335 | 186,663 |
| NETFLIX COM INC | 2,854 | 13,370 |
| NETAPP INC | 600 | 1,625 |
| NEWMONT CORPORATION | 4,722 | 4,913 |
| NORFOLK SOUTHERN CORP | 6,785 | 7,980 |
| ON SEMICONDUCTOR CORP | 1,338 | 5,233 |
| OWENS CORNING INC | 3,924 | 16,351 |
| OCCIDENTAL PETE CORP | 1,194 | 3,903 |
| OMNICOM GROUP | 20,056 | 22,629 |
| ORACLE CORP | 1,273 | 4,499 |
| PNC FINCL SERVICES GROUP | 5,136 | 9,064 |
| PEPSICO INC | 23,028 | 26,458 |
| QUANTRA SERVICES INC | 894 | 8,217 |
| QUALCOMM INC | 6,656 | 13,979 |
| RESMED INC | 1,673 | 3,202 |
| REGENCY CENTERS CORP REIT | 515 | 1,035 |
| REGENERON PHARMACTCLS | 930 | 1,425 |
| RYDER SYSTEM INC | 222 | 1,098 |
| STATE STREET CORP | 9,033 | 14,232 |
| SCHLUMBERGER LTD | 3,542 | 8,320 |
| SALESFORCE COM INC | 12,356 | 28,084 |
| SEAGATE TECH HLDGS PUB LTD | 889 | 1,554 |
| SERVICENOW INC | 1,499 | 5,301 |
| SOUTHWEST AIRLINES CO | 1,470 | 2,084 |
| STARBUCKS CORP | 12,964 | 15,878 |
| TJX COS INC | 1,937 | 4,712 |
| TEXAS INSTRUMENTS | 4,643 | 7,875 |
| 3M COMPANY | 2,178 | 3,744 |
| TESLA INC | 39,352 | 45,634 |
| TE CONNECTIVITY LTD | 2,567 | 5,004 |
| THE MOSAIC COMPANY | 994 | 2,114 |
| TAYLOR MORRISON HOME CORP CL A | 287 | 1,285 |
| JOHNSON CONTROLS INTER | 4,382 | 10,971 |
| THERMO FISCHER SCIENTIFIC | 3,382 | 6,243 |
| VIARTIS INC | 31 | 25 |
| UNITEDHEALTH GROUP INC | 10,106 | 20,740 |
| UNION PACIFIC CORP | 9,014 | 13,682 |
| VENTAS INC | 4,736 | 8,127 |
| VISA INC CL A | 16,468 | 31,288 |
| VERISK ANALYTICS INC | 21,477 | 30,848 |
| XYLEM INC | 2,726 | 4,641 |
| WYERHAEUSER CO | 6,034 | 6,531 |
| YUM BRANDS INC | 1,822 | 3,488 |
| WASTE MANAGEMENT INC | 9,006 | 17,758 |
| WELLS FARGO & CO | 4,440 | 12,081 |
| ADVANCED MICRO DEVICES | 6,510 | 11,958 |
| BEST BUY CO | 3,875 | 4,891 |
| KYNDRYL HOLDINGS INC | 27 | 34 |
| MOODY'S CORP | 18,328 | 27,455 |
| ORGANON & CO | 77 | 30 |
| TARGET CORP | 4,140 | 6,353 |
| CARRIER GLOBAL CORP | 1,573 | 2,594 |
| TAPESTRY INC | 1,448 | 5,945 |
| EMBECTA CORP | 28 | 21 |
| PRUDENTIAL FINANCIAL INC | 4,024 | 8,179 |
| GEN DIGITAL INC | 3,371 | 3,505 |
| ELEVANCE HEALTH INC | 2,473 | 4,058 |
| ALCOA CORP | 2,197 | 3,551 |
| AMGEN | 4,278 | 6,255 |
| BURLINGTON STORES INC | 960 | 2,280 |
| CENCORA INC | 1,558 | 4,044 |
| DELL TECHNOLOGIES INC | 503 | 2,881 |
| DIGITAL REALTY TR INC | 938 | 1,419 |
| EXXON MOBILE | 7,411 | 20,653 |
| HASBRO INC | 2,997 | 3,355 |
| INTL FLAVORS & FRAGRANCE | 8,174 | 8,286 |
| NORTHERN TRUST CORP | 1,458 | 2,357 |
| TRAVELERS COS | 5,233 | 12,044 |
| UNITED RENTALS | 797 | 1,409 |
| VERIZON COMMUNICATIONS | 7,939 | 9,398 |
| VERTEX PHARMCTLS INC | 1,433 | 2,819 |
| W W GRAINGER | 273 | 1,054 |
| ALBEMARLE CORP | 6,505 | 6,284 |
| DECKERS OUTDOORS CORP | 7,327 | 7,311 |
| FREEPORT-MCMORAN INC | 8,116 | 7,235 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 166,804 | 235,758 |
| PARTNERS GROUP PRIVATE EQUITY MASTERS FD | AT COST | 121,767 | 161,804 |
| PRINCIPAL MIDCAP FUND CLASS I | AT COST | 41,633 | 50,275 |
| CALVERT EQUITY FUND CLASS I | AT COST | 119,823 | 171,402 |
| GUGGENHEIM TOTAL RETURN BOND FD | AT COST | 128,327 | 119,030 |
| CCM COMMUNITY IMPACT BOND FUND | AT COST | 107,414 | 95,781 |
| GS GQG PARTNERS INTL OPPS FD | AT COST | 49,998 | 51,971 |
| OAKMARK INTL FD | AT COST | 43,190 | 45,267 |
| PERMANENT PORTFOLIO FUND | AT COST | 154,247 | 191,595 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 98,685 | 124,963 |
| CALAMOS MARKET NEUTRAL INCOME FD CL I | AT COST | 116,278 | 124,546 |
| BLACKROCK ALPHA | AT COST | 154,238 | 168,307 |
| ARISTOTLE STRATEGIC | AT COST | 121,439 | 121,685 |
| FIXED INCOME SHARES SER C | AT COST | 182,368 | 176,781 |
| FIXED INCOME SHARES SER M | AT COST | 182,339 | 177,791 |
| INVESCO S&P 500 EQUAL | AT COST | 117,286 | 127,042 |
| ISHARES EDGE MSCI | AT COST | 91,530 | 101,862 |
| MACQUARIE EMERGING MARKETS FD | AT COST | 39,454 | 46,287 |
| MACQUARIE SMALL CAP CORE | AT COST | 56,892 | 63,615 |
| PACER US CASH COWS 100 | AT COST | 71,599 | 75,288 |
| PACER US SMALL CAP CASH COWS | AT COST | 80,161 | 73,276 |
| WISDOMTREE U.S. QUALITY DIVIDEND GROWTH | AT COST | 115,080 | 126,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK-TAX TIMING DIFFERENCES | 2,999 | |||
| FEDERAL EXCISE TAX | 1,500 | |||
| ILLINOIS ANNUAL FEE | 15 | |||
| INVESTMENT EXPENSES | 43,466 | 43,466 |