| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AXLEY & RODE, LLP | 4,668 | 1,867 | 2,801 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 4,451,618 | 4,451,618 | 466,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | |||
| ROYALTY INTERESTS | 41,080 | 41,080 | 41,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 102 | 51 | 51 | |
| INSURANCE EXPENSE | ||||
| TRACT EXPENSE | ||||
| ROYALTY-PRODUCTION TAXES | 4,565 | 4,565 | ||
| ROYALTY - OTHER EXPENSES | 9,185 | 9,185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUNTING LEASE INCOME | 36,536 | 36,536 | |
| OIL & GAS ROYALTIES | 174,850 | 174,850 |
| Description | Amount |
|---|---|
| DECREASE IN GRANTS PAYABLE | 21,635 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CSB LOAN | 160,000 | |
| EXCISE TAX PAYABLE | 385 | 4,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORESTRY MANAGEMENT | 9,271 | 9,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,455 | |||
| PROPERTY TAXES | 17,114 | 17,114 |