| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 4,000 | 4,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BLACKROCK DEBT STRATEGY FUND | 2003-05 | PURCHASE | 2024-12 | 108,161 | 194,058 | -85,897 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD FUND | 181,444 | 130,924 |
| BLACKROCK DEBT STRATEGY FUND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTEL | 47,458 | 50,125 |
| JOHNSON & JOHNSON | 48,013 | 130,158 |
| KINDER MORGAN MGMT LLC | 42,573 | 526,190 |
| MICROSOFT | 48,985 | 843,000 |
| PUBLIC STORAGE | 157,147 | 540,190 |
| PPL | 92,995 | 350,568 |
| PFIZER | 45,687 | 39,795 |
| SIMON PPTY GP REIT | 62,668 | 193,047 |
| VIATRIS INC | 2,518 | 2,315 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COST BASIS ADJUSTMENT | 18,835 | 18,835 | 18,835 | |
| BROKERAGE FEE | 150 | 150 | 150 | |
| PENALTIES AND INTEREST | 6,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 1,747 | 739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEE | 25,121 | 25,121 | 25,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 739 |