| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS HIGH YIELD FUND CLASS P | AT COST | 617,063 | 585,204 |
| GS SMALL CAP EQUITY INSIGHTS FUND CLASS P | AT COST | 399,099 | 523,915 |
| DELAWARE NON-US EQUITY | AT COST | 519,854 | 560,914 |
| GS CORE FIXED INCOME FUND CLASS P | AT COST | 1,079,856 | 944,601 |
| ISHARES S&P 500 INDEX FUND CLASS G | AT COST | 836,883 | 1,183,423 |
| GS GQG PARTNERS INTERNATIONAL OPPORTUNITIES FUND CLASS P | AT COST | 660,550 | 740,577 |
| GREAT LAKES LARGE CAP VALUE | AT COST | 990,201 | 1,537,772 |
| VINTAGE REAL ESTATE PARTNERS III | AT COST | 19,732 | 19,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 - VINTAGE RE PARTNERS III - PORTFOLIO DEDUCTIONS | 244 | 244 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 139 | 139 | 139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 1,673 | 1,673 | 0 | |
| INVESTMENT MANAGEMENT FEES | 27,785 | 27,785 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,689 | 2,689 | 0 | |
| EXCISE TAX | 4,613 | 0 | 0 |