| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,500 | 0 | 0 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings | 2010-06-01 | 414,039 | 144,204 | SL | 2.56 % | 10,616 | |||
| HVAC | 2022-11-23 | 13,201 | 5,119 | 200DB | 17.49 % | 2,309 | |||
| Furniture | 2022-05-23 | 2,725 | 1,056 | 200DB | 17.49 % | 477 | |||
| Mattress | 2023-01-16 | 2,317 | 331 | 200DB | 24.49 % | 567 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 86,711 | 78,327 | 8,384 | |
| Machinery and Equipment | 3,962 | 3,962 | ||
| Buildings | 414,039 | 154,820 | 259,219 | 780,000 |
| Land | 34,900 | 34,900 | 520,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile Expense | 907 | 907 | ||
| Bank Charges | 8 | 8 | ||
| Donor Development | 6,207 | 6,207 | ||
| Dues & Subscription | 22 | 22 | ||
| Filing Fees & Registrations | 127 | 127 | ||
| Food and Beverage B&B | 2,497 | 2,497 | ||
| Insurance | 7,269 | 7,269 | ||
| Landscaping | 2,129 | 2,129 | ||
| Marketing & Advertising | 434 | 434 | ||
| Ministry Expenses | 2,066 | 2,066 | ||
| Miscellaneous Expenses | 20 | 20 | ||
| Mission Travel Expense | 13,551 | |||
| Outside Services | 415 | 415 | ||
| Postage & Delivery | 131 | |||
| Ranch & Horse Supplies | 1,564 | 1,564 | ||
| Ranch Caretaker | 1,719 | 1,719 | ||
| Repairs & Maintenance | 2,773 | 2,773 | ||
| Supplies | 10,013 | 10,013 | ||
| Utilities | 5,563 | 5,563 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 265,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dept of Treasury | 477 | 477 |