| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,325 | 0 | 2,325 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE TOTAL US AGGREGATE BOND ETF | AT COST | 273,322 | 263,277 |
| VANGUARD SHORT-TERM BOND ETF | AT COST | 531,357 | 536,331 |
| PIMCO LOW DURATION FUND | AT COST | 503,054 | 501,283 |
| ISHARES SELECT DIVIDEND ETF | AT COST | 59,895 | 144,419 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 241,030 | 374,197 |
| DODGE & COX INTERNATIONAL STOCK FUND | AT COST | 100,000 | 113,033 |
| ISHARES RUSSELL 2000 ETF | AT COST | 110,081 | 161,522 |
| VANGUARD TOTAL BOND MARKET INDEX - ADMIRAL CLASS #584 | AT COST | 234,500 | 212,244 |
| PIMCO HIGH YIELD FUND | AT COST | 59,100 | 52,606 |
| PRINCIPAL PREFERRED SECURITIES FUND | AT COST | 59,100 | 51,811 |
| SPDR S&P 500 ETF TRUST | AT COST | 1,156,511 | 1,630,475 |
| PIMCO EMERGING MARKETS LOCAL | AT COST | 44,464 | 43,822 |
| TCW EMERGING MARKETS INCOME FUND | AT COST | 45,000 | 46,512 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 150,006 | 154,194 |
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 87,000 | 83,187 |
| STARWOOD REAL ESTATE INCOME TRUST | AT COST | 87,000 | 74,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME RECEIVABLE | 7,675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 36,783 | 36,783 | 0 | |
| CT FILING FEE | 55 | 0 | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 715 | 715 | 0 | |
| FEDERAL EXCISE TAX | 2,495 | 0 | 0 |