| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,516 | 1,516 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COST - LEGAL | 2010-02-20 | 10,822 | 8,101 | 15.0000 | 721 | 8,822 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DJ WILSHIRE REIT ETF | 2015-08 | PURCHASE | 2024-04 | 42,094 | 38,771 | 3,323 | ||||
| ISHARES RUSSELL 1000 | 2015-08 | PURCHASE | 2024-05 | 25,901 | 7,250 | 18,651 | ||||
| SPDR DJ WILSHIRE INTER | 2015-08 | PURCHASE | 2024-05 | 21,346 | 33,211 | -11,865 | ||||
| ISHARES MSCI EAFE ETF | 2021-02 | PURCHASE | 2024-11 | 304,610 | 288,714 | 15,896 | ||||
| ISHARES RUSSELL 1000 GROWTH | 2015-08 | PURCHASE | 2024-11 | 1,016,559 | 399,037 | 617,522 | ||||
| GS HIGH YIELD FUND CLASS | 2016-12 | PURCHASE | 2024-11 | 177,015 | 198,679 | -21,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS EQUITY MUTUAL FUNDS | 2,259,577 | 2,317,371 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATION COST | 10,822 | 8,822 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 10,500 | 10,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 12,450 | 12,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 956 | 956 | ||
| FEDERAL EXCISE TAX | 699 | 699 |