| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74441R607 PGIM SHORT-TERM CORP | ||
| 3135G0K36 FEDERAL NATIONAL MOR | ||
| 3135G0ZR7 FEDERAL NATIONAL MOR | ||
| 9128282A7 UNITED STATES TREASU | ||
| 9128283W8 UNITED STATES TREASU | ||
| 9128285T3 UNITED STATES TREASU | ||
| 9128286A3 UNITED STATES TREASU | ||
| 9128286Z8 UNITED STATES TREASU | ||
| 912828D56 UNITED STATES TREASU | ||
| 912828R36 UNITED STATES TREASU | ||
| 912828V98 UNITED STATES TREASU | ||
| 9128284N7 UNITED STATES TREASU | ||
| 9128285M8 UNITED STATES TREASU | ||
| 347622CW0 FORT LAUDERDALE FLOR | ||
| 68609TJU3 OREGON STATE | ||
| 717096AM3 PFLUGERVILLE TEXAS I | ||
| 00287YBF5 ABBVIE INC | ||
| 025537AJ0 AMERICAN ELECTRIC PO | ||
| 035240AQ3 ANHEUSER-BUSCH INBEV | ||
| 05526DBB0 BAT CAPITAL CORP | ||
| 06051GGA1 BANK OF AMERICA CORP | ||
| 126650DE7 CVS HEALTH CORP | ||
| 14040HBF1 CAPITAL ONE FINANCIA | ||
| 22822VAR2 CROWN CASTLE INTL CO | ||
| 313747BA4 FEDERAL REALTY INVT | ||
| 38141GXG4 GOLDMAN SACHS GROUP | ||
| 49326EEJ8 KEYCORP | ||
| 49456BAP6 KINDER MORGAN INC | ||
| 6174468C6 MORGAN STANLEY | ||
| 67066GAF1 NVIDIA CORP | ||
| 723787AT4 PIONEER NAT RES CO | ||
| 913017CY3 UNITED TECHNOLOGIES | ||
| 95000U2G7 WELLS FARGO & COMPAN | ||
| 606822AN4 MITSUBISHI UFJ FINL | ||
| 822582CD2 SHELL INTERNATIONAL | ||
| 25470DAR0 DISCOVERY COMMUNICAT | ||
| 31620RAK1 FIDELITY NATL FINANC | ||
| 5445872S6 LOS ANGELES CALIFORN | ||
| 69121KAG9 OWL ROCK CAPITAL COR | ||
| 74460DAH2 PUBLIC STORAGE | ||
| 78016EYH4 ROYAL BANK CANADA | ||
| 912828XB1 UNITED STATES TREASU | ||
| 91282CCB5 UNITED STATES TREASU | ||
| 91282CDJ7 UNITED STATES TREASU | ||
| 06406RBP1 BANK OF NY MELLON CO | ||
| 13063DGB8 CALIFORNIA STATE | ||
| 26441CBT1 DUKE ENERGY CORP | ||
| 3135G05Q2 FEDERAL NATIONAL MOR | ||
| 797412DR1 SAN DIEGO CNTY CALIF | ||
| 9128283F5 UNITED STATES TREASU | ||
| 9128284V9 UNITED STATES TREASU | ||
| 912828M56 UNITED STATES TREASU | ||
| 912828Z94 UNITED STATES TREASU | ||
| 912828ZW3 UNITED STATES TREASU | ||
| 91282CCS8 UNITED STATES TREASU | ||
| 91282CDY4 UNITED STATES TREASU | ||
| 91282CEM9 UNITED STATES TREASU | ||
| 91282CEP2 UNITED STATES TREASU | ||
| 91282CFF3 UNITED STATES TREASU | ||
| 91282CFV8 UNITED STATES TREASU | ||
| 00914AAR3 ARI LEASE CORP | ||
| 037833DU1 APPLE INC | ||
| 316773DJ6 FIFTH THIRD BANCORP | ||
| 419792ZQ2 HAWAII STATE | ||
| 37045XEG7 GENERAL MOTORS FINL | ||
| 46647PBU9 JPMORGAN CHASE & CO | ||
| 78409VBK9 S&P GLOBAL INC | ||
| 808513CJ2 CHARLES SCHWAB CORP | ||
| 912828U24 UNITED STATES TREASU | ||
| 912810FG8 UNITED STATES TREASU | ||
| 91282CHK0 UNITED STATES TREASU | ||
| 91282CJZ5 UNITED STATES TREASU | ||
| 91282CHT1 UNITED STATES TREASU | ||
| 928563AC9 VMWARE INC | ||
| 94106LBU2 WASTE MANAGEMENT INC | ||
| 67103HAJ6 OREILLY AUTOMOTIVE I | ||
| 693475BT1 PNC FINANCIAL SERVIC | ||
| 87264ABD6 T-MOBILE USA INC | ||
| 89546RRG1 TRI-CNTY OREGON MET | ||
| 5741925E6 MARYLAND STATE | ||
| 464287226 ISHARES CORE US AGGR | 511,212 | 519,673 |
| 464287432 ISHARES 20 YEAR TREA | 295,187 | 310,380 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X419 GQG PARTNERS EMERGIN | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 103,530 | 117,643 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 65,173 | 76,487 |
| 233203843 DFA US SMALL CAP POR | AT COST | 79,296 | 93,667 |
| 256210105 DODGE & COX INCOME F | AT COST | 710,934 | 726,573 |
| 277902235 EATON VANCE ATLANTA | AT COST | 117,146 | 131,624 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 166,813 | 183,034 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 504,502 | 671,670 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 111,419 | 126,602 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 76,671 | 83,297 |
| 543488845 LOOMIS SAYLES GROWTH | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 243,420 | 319,459 |
| 464287457 ISHARES BARCLAYS 1-3 | AT COST | 248,506 | 250,752 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 83,860 | 82,887 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 43,686 | 42,672 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 27,084 | 24,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VL0029553 10588 FALLS OF NEUSE | 400 | 400 | 90,000 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 475 |
| COST BASIS ADJUSTMENT | 702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSE ON NON-REN | 522 | 522 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 86 | 86 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST | 464 |
| 2023 TRANSACTION POSTED IN 2024 | 432 |
| RECOVERY OF PRIOR YEAR GRANTS | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 8,353 | 8,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 14,512 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,078 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 387 | 387 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |