| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908744 VANGUARD VALUE ETF | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 665,421 | 677,299 |
| 256210105 DODGE & COX INCOME F | AT COST | 988,908 | 969,247 |
| 72201F490 PIMCO INCOME FD | AT COST | 773,362 | 773,587 |
| 922908751 VANGUARD SMALL-CAP E | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,967,866 | 3,742,827 |
| 464287408 ISHARES S&P 500 VALU | |||
| 543488845 LOOMIS SAYLES GROWTH | |||
| 922908736 VANGUARD GROWTH ETF | AT COST | 811,584 | 899,274 |
| 233203819 DFA US SMALL CAP VAL | AT COST | 295,994 | 292,182 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 227,526 | 205,008 |
| 47803U418 JOHN HANCOCK DISCIPL | AT COST | 448,718 | 418,107 |
| 74256W584 PRINCIPAL MIDCAP FD | AT COST | 464,063 | 493,040 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 260,952 | 251,503 |
| 921910501 VANGUARD INTERNATION | AT COST | 213,493 | 197,520 |
| 31420B854 FEDERATED GOVERNMENT | |||
| 464288679 ISHARE BARCLAYS SHOR |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 16,684 | 16,684 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 5,494 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 12,731 | 0 | 12,731 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 6,878 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 3,317 | 3,317 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 54,024 | 54,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,383 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,608 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 599 | 599 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |