| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 12,452 | 12,359 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 15,350 | 21,717 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 133,669 | 207,770 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 10,113 | 9,878 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 13,052 | 12,814 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 15,285 | 19,985 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,748 | 6,523 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 11,320 | 9,972 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 10,285 | 10,998 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 9,210 | 10,839 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 35,806 | 37,005 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,950 | 11,006 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,905 | 11,714 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 17,968 | 18,143 |
| 46429B267 ISHARES U S TREASURY | AT COST | 23,170 | 23,276 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 17,503 | 19,536 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 25,153 | 25,498 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 9,514 | 9,889 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 6,683 | 6,346 |
| 057071813 BAIRD MIDCAP INST | AT COST | 9,514 | 9,137 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 33,407 | 32,729 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 9,514 | 9,887 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 9,514 | 9,796 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 55 |
| MUTUAL FUND TIMING ADJ | 58 |
| COST BASIS ADJ | 12 |
| PY ROC | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 74 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 147 | 147 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |