| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0159 JPMORGAN MTG-BACKED | 269,066 | 271,100 |
| 592905509 METWEST TOTAL RETURN | 525,688 | 482,061 |
| 24524282 AMERICAN BEACON SIM H | 180,225 | 198,880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 122,781 | 175,014 |
| 464287614 ISHARES RUSSELL 1000 GROWTH ETF | 67,764 | 81,521 |
| 464287622 ISHARES RUSSELL 1000 GROWTH ETF | 139,702 | 159,469 |
| 14064D774 FT BHVRL SM CAP | 146,000 | 164,678 |
| 00171A852 AMG RIVER RD SM-CAP | 108,158 | 171,062 |
| 00724F101 ADOBE INC | 27,543 | 31,572 |
| 09250J734 BLACKROCK EVENT DRIV | 64,337 | 67,197 |
| 09857L108 BOOKING HOLDINGS INC | 30,020 | 59,621 |
| 023135106 AMAZON.COM INC | 114,177 | 187,798 |
| 235851102 DANAHER CORP COM | 8,218 | 64,044 |
| 25537101 AMERICAN ELECTRIC POW | 34,062 | 36,892 |
| 30303M102 META PLATFORMS, INC- | 56,264 | 82,557 |
| 37833100 APPLE INC | 16,629 | 292,240 |
| 45775L408 T ROWE PRICE LG-CAP | 138,381 | 216,212 |
| 464287879 ISHARES S&P SMALL-CA | 81,382 | 96,337 |
| 46432F842 ISHARES CORE MSCI EA | 464,844 | 553,033 |
| 46434G103 ISHARES CORE MSCI EM | 223,337 | 263,137 |
| 46625H100 JPMORGAN CHASE & CO | 19,092 | 148,141 |
| 478160104 JOHNSON & JOHNSON | 3,128 | 26,176 |
| 56823396 BAILLIE GIFFORD EMERG | 71,964 | 60,956 |
| 57636Q104 MASTERCARD INC CL A | 15,561 | 94,256 |
| 58933Y105 MERCK & CO INC | 7,733 | 33,624 |
| 594918104 MICROSOFT CORP | 198,645 | 279,033 |
| 681919106 OMNICOM GROUP INC CO | 15,361 | 34,330 |
| 713448108 PEPSICO INC COM | 3,496 | 24,482 |
| 19766P868 COLUMBIA OVERSEAS VA | 255,000 | 255,488 |
| 367829777 GATEWAY FUND CLASS N | 61,598 | 74,933 |
| 461418444 WCM FOCUSED INT'L GR | 310,495 | 300,125 |
| 46434V647 ISHARES GLOBAL REIT | 78,024 | 83,967 |
| 921939708 VANGUARD COMMODITY S | 76,665 | 77,154 |
| G1151C101 ACCENTURE PLC- CL A | 35,637 | 36,234 |
| G51502105 JOHNSON CONTROLS INT | 28,779 | 38,597 |
| 20030N101 COMCAST CORP NEW A | 41,183 | 36,817 |
| 437076102 HOME DEPOT INC COM | 67,645 | 68,851 |
| 580135101 MCDONALD'S CORPORATION | 27,253 | 27,250 |
| 88160R101 TESLA INC. | 38,244 | 81,576 |
| 254687106 WALT DISNEY CO | 74,231 | 73,157 |
| 22160K105 COSTCO WHOLESALE CORP COM | 89,205 | 107,204 |
| 87612E106 TARGET CORP COM | 14,507 | 38,256 |
| 060505104 BANK AMER CORP | 78,675 | 97,789 |
| 09290D101 BLACKROCK INC | 40,842 | 61,507 |
| 617446448 MORGAN STANLEY GROUP INC | 32,324 | 44,756 |
| 70450Y103 PAYPAL HOLDINGS INC | 33,082 | 47,540 |
| 002824100 ABBOTT LABORATORIES | 50,424 | 47,619 |
| 00287Y109 ABBVIE INC | 44,774 | 44,780 |
| 036752103 ELEVANCE HEALTH INC | 31,404 | 22,872 |
| 532457108 ELI LILLY & CO | 53,952 | 53,268 |
| 244199105 DEERE & CO COMMON | 53,449 | 62,284 |
| 907818108 UNION PACIFIC CORP COM | 6,854 | 27,821 |
| 911312106 UNITED PARCEL SERVICE CL B | 31,693 | 26,355 |
| 032654105 ANALOG DEVICES INC | 49,446 | 53,752 |
| 11135F101 BROADCOM INC | 86,460 | 141,422 |
| 17275R102 CISCO SYSTEMS INC | 27,138 | 32,678 |
| 67066G104 NVIDIA CORP COM | 153,075 | 239,036 |
| 68389X105 ORACLE CORPORATION COM | 30,651 | 44,826 |
| 009158106 AIR PRODUCTS & CHEMICALS INC | 19,988 | 24,363 |
| 824348106 SHERWIN WILLIAMS CO COM | 39,243 | 39,772 |
| 03027X100 AMERICAN TOWER CORP CL A | 35,383 | 31,547 |
| 053484101 AVALONBAY COMMUNITIES INC | 41,422 | 49,713 |
| 125896100 CMS ENERGY CORP COM | 31,445 | 35,724 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 5,741 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 70 | 0 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 140 | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT MANAGEMENT FEES | 22,250 | 0 | 0 | 22,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,719 | 0 | 0 | 0 |