| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 3,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF | FMV | 60,347 | 63,463 |
| ISHARES CORE S&P 500 INDEX | FMV | 531,195 | 821,209 |
| ISHARES CORE S&P MIDCAP 400 INDEX | FMV | 48,336 | 62,995 |
| ISHARES CORE S&P SMALLCAP 600 INDEX | FMV | 28,762 | 35,373 |
| DELAWARE EMERGING MARKETS FUND INTERNATIONAL | FMV | 31,160 | 34,105 |
| PEAR TREE POLARIS FOREIGN VALUE FUND R6 | FMV | 45,750 | 46,056 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | FMV | 46,993 | 47,716 |
| VANGUARD SHORT TERM CORP BOND INDEX ADMIRAL | FMV | 132,617 | 135,616 |
| ISHARES CONVERTIBLE BOND | FMV | 14,460 | 16,399 |
| ISHARES PREFERRED & INCOME SECURITIES | FMV | 16,122 | 16,506 |
| VIRTUS ALPHASIMPLEX MANAGED FUTURES | FMV | 57,695 | 50,059 |
| VANGUARD INTERMEDIATE TERM CORPORATE BOND | FMV | 156,682 | 151,215 |
| T ROWE PRICE EMERGING MKTS DISCV STOCK FUND I | FMV | 34,648 | 33,674 |
| ISHARES 7-10 YEAR TREASURY BOND ETF | FMV | 16,544 | 16,641 |
| T ROWE PRICE INSTITUTIONAL FLOATING RATE FUND | FMV | 34,131 | 34,058 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME TAX REFUND | 3 | 3 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 10,048 | 10,048 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 664 | 664 | 0 | |
| 2023 EXCISE TAXES PAID | 7,018 | 0 | 0 | |
| 2024 ESTIMATED EXCISE TAXES PAID | 8,120 | 0 | 0 |