| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 4,226 | 2,113 | 2,113 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPING | 2012-07-14 | 1,430 | 1,095 | 150DB | 15.0000 | 95 | 95 | 95 | |
| A/C AND HEAT PUMP | 2012-08-28 | 3,789 | 3,789 | S/L | 5.0000 | ||||
| TRENCHING - WATER FOR PASTURE | 2012-08-15 | 1,045 | 799 | 150DB | 15.0000 | 71 | 71 | 71 | |
| FITTINGS AND LIDS - WATER FOR PASTURE | 2012-08-28 | 2,211 | 2,211 | 200DB | 7.0000 | ||||
| 1000 GALLON SEPTIC AND DRAIN | 2012-08-22 | 6,995 | 2,030 | S/L | 39.0000 | 179 | 179 | 179 | |
| PLUMBING IMPROVEMENTS | 2012-08-30 | 1,123 | 1,120 | 200DB | 7.0000 | ||||
| TILE FLOORING | 2012-09-13 | 761 | 226 | S/L | 39.0000 | 19 | 19 | 19 | |
| OFFICE REMODEL | 2012-09-13 | 6,720 | 1,950 | S/L | 39.0000 | 172 | 172 | 172 | |
| FENCING | 2012-09-18 | 700 | 531 | 150DB | 15.0000 | 49 | 49 | 49 | |
| DRIVEWAY AND LAND IMPROVEMENTS | 2012-10-15 | 17,260 | 13,052 | 150DB | 15.0000 | 1,202 | 1,202 | 1,202 | |
| LAND | 2012-07-19 | 50,909 | |||||||
| CHAKOTA PROPERTY - BUILDING | 2012-07-19 | 152,727 | 44,708 | S/L | 39.0000 | 3,916 | 3,916 | 3,916 | |
| BARN | 2014-11-21 | 33,363 | 7,767 | S/L | 39.0000 | 855 | 855 | 855 | |
| BARN LAND IMPROVEMENTS | 2014-11-21 | 4,355 | 2,668 | 150DB | 15.0000 | 306 | 306 | 306 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 144,020 | 138,860 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 2,235,457 | 3,360,822 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 232,479 | 88,810 | 143,669 | ||
| 50,909 | 50,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGE | 60 | 60 | ||
| IL ANNUAL REPORT | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 9,795 | 9,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,126 | 2,126 | ||
| EXCISE TAXES | 5,728 | 5,728 |