| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 2851 COUNTRY | 2011-05-31 | 513,615 | 166,272 | SL | 2.56 % | 13,169 | |||
| TRAILER | 2015-10-02 | 40,987 | 22,212 | SL | 10.00 % | 18,775 | |||
| Parking Lot Repavement | 2016-06-03 | 32,166 | 16,356 | SL | 6.67 % | 2,145 | |||
| Rolling Shutters | 2016-12-29 | 33,104 | 15,731 | SL | 6.67 % | 2,208 | |||
| BUILDING - 3040 COUNTRY | 2017-09-29 | 201,169 | 32,455 | SL | 2.56 % | 5,158 | |||
| BLDG IMPROVEMENTS - 3040 | 2018-04-20 | 7,163 | 2,629 | SL | 6.67 % | 478 | |||
| 19 DODGE 2500 PU 8180 | 2019-11-01 | 40,595 | 33,491 | SL | 17.50 % | 7,104 | |||
| 19 DODGE 2500 PU 7998 | 2019-11-01 | 41,185 | 33,978 | SL | 17.50 % | 7,207 | |||
| 18 FORD VAN 3533 | 2019-11-01 | 29,935 | 24,696 | SL | 17.50 % | 5,239 | |||
| 18 FORD VAN 3530 | 2019-11-01 | 29,295 | 24,168 | SL | 17.50 % | 5,127 | |||
| MACHINERY & EQUIPMENT | 2019-05-28 | 4,132 | 3,821 | SL | 7.50 % | 311 | |||
| MACHINERY & EQUIPMENT | 2019-06-30 | 9,453 | 8,746 | SL | 7.50 % | 707 | |||
| MACHINERY & EQUIPMENT | 2019-06-30 | 15,097 | 13,963 | SL | 7.50 % | 1,134 | |||
| MACHINERY & EQUIPMENT | 2019-12-31 | 26,103 | 21,537 | SL | 17.50 % | 4,566 | |||
| HVAC - BORDER | 2019-08-31 | 7,672 | 2,240 | SL | 6.67 % | 512 | |||
| 19 NISSAN FRONTIER 3470 | 2020-06-15 | 28,177 | 19,723 | SL | 20.00 % | 5,635 | |||
| OFFICE DESK | 2020-11-18 | 5,988 | 2,995 | SL | 14.29 % | 856 | |||
| SECURITY SYSTEM | 2020-11-02 | 4,562 | 1,064 | SL | 6.67 % | 304 | |||
| DELL COMPUTER EQUIPMENT | 2020-07-25 | 4,578 | 3,206 | SL | 20.00 % | 916 | |||
| 22 TOYOTA TACOMA 1554 | 2021-11-14 | 43,463 | 21,732 | SL | 20.00 % | 8,693 | |||
| 22 TOYOTA TACOMA 0942 | 2021-11-14 | 43,463 | 21,732 | SL | 20.00 % | 8,693 | |||
| 22 TOYOTA TACOMA 1833 | 2021-11-14 | 43,463 | 21,732 | SL | 20.00 % | 8,693 | |||
| 22 TOYOTA TACOMA 2922 | 2021-11-14 | 43,463 | 21,732 | SL | 20.00 % | 8,693 | |||
| HVAC - RITE WAY | 2022-11-02 | 45,017 | 4,502 | SL | 6.67 % | 3,003 | |||
| ROOF - 2851 COUNTRY CLUB | 2022-11-02 | 17,400 | 1,740 | SL | 6.67 % | 1,161 | |||
| CONFERENCE ROOM CHAIRS | 2022-02-26 | 4,465 | 957 | SL | 14.29 % | 638 | |||
| HVAC SYSTEM | 2023-03-15 | 45,017 | 915 | SL | 2.56 % | 1,154 | |||
| SIGN - 2851 COUNTRY CLUB | 2023-04-20 | 3,100 | 103 | SL | 6.67 % | 207 | |||
| EMBROIDERY MACHINE | 2024-08-08 | 5,103 | SL | 10.00 % | 510 | ||||
| TIME CLOCK SYSTEM | 2024-10-30 | 22,552 | SL | 10.00 % | 2,255 | ||||
| GOLF CART | 2024-12-11 | 6,970 | SL | 10.00 % | 697 | ||||
| 14 CHEVY VAN 1566 | 2024-09-24 | 34,619 | SL | 10.00 % | 3,462 | ||||
| 24 TOYOTA TACOMA 4702 | 2024-09-25 | 43,170 | SL | 10.00 % | 4,317 | ||||
| 24 TOYOTA TACOMA 2920 | 2024-09-25 | 43,170 | SL | 10.00 % | 4,317 | ||||
| 24 TOYOTA TACOMA B420 | 2024-09-25 | 43,170 | SL | 10.00 % | 4,317 | ||||
| 24 TOYOTA TACOMA 6858 | 2024-09-30 | 43,134 | SL | 10.00 % | 4,313 | ||||
| 24 TOYOTA TACOMA 6722 | 2024-10-03 | 43,818 | SL | 10.00 % | 4,382 | ||||
| 24 TOYOTA TACOMA 9121 | 2024-10-28 | 43,129 | SL | 10.00 % | 4,313 | ||||
| 24 TOYOTA TACOMA 9801 | 2024-10-28 | 43,134 | SL | 10.00 % | 4,313 | ||||
| 24 TOYOTA TACOMA 8451 | 2024-10-28 | 43,850 | SL | 10.00 % | 4,385 | ||||
| 24 TOYOTA TACOMA 3317 | 2024-12-26 | 43,134 | SL | 10.00 % | 4,313 | ||||
| 24 TOYOTA TACOMA 4435 | 2024-12-26 | 43,438 | SL | 10.00 % | 4,344 | ||||
| BUILDING IMPROVEMENTS | 2024-07-01 | 71,830 | SL | 3.33 % | 2,392 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | FMV | 2,607,045 | 2,607,045 |
| CERTIFICATES OF DEPOSITS | FMV | 212,850 | 212,850 |
| RBC WEALTH MGMT | FMV | 836,994 | 836,994 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 1,555,961 | 1,080,000 | 475,961 | 475,961 |
| Furniture and Fixtures | 10,453 | 5,446 | 5,007 | 5,007 |
| Machinery and Equipment | 201,892 | 170,729 | 31,163 | 31,163 |
| Buildings | 714,784 | 217,054 | 497,730 | 497,730 |
| Improvements | 267,031 | 58,844 | 208,187 | 208,187 |
| Land | 206,292 | 206,292 | 206,292 | |
| Miscellaneous | 20,374 | 19,918 | 456 | 456 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ABILITY ONE FEE | 463,140 | 463,140 | ||
| ADVERTISING & MARKETING | 7,597 | 7,597 | ||
| COMPUTER EXPENSES | 10,965 | 10,965 | ||
| CONTRIBUTIONS & DONATIONS | 1,000 | 1,000 | ||
| DUES & SUBCRIPTIONS | 14,541 | 14,541 | ||
| EMPLOYEE TRAINING & EXPENSES | 55,218 | 55,218 | ||
| FEES - PREMIER ALLIANCES | 857,326 | 857,326 | ||
| INVESTMENT MGMT FEES - PNC | 33,527 | 33,527 | 33,527 | |
| INVESTMENT MGMT FEES - RBC | 7,964 | 7,964 | 7,964 | |
| LIABILITY INSURANCE | 142,288 | 142,288 | ||
| LICENSES, FEES & PERMITS | 6,548 | 6,548 | ||
| MEALS & ENTERTAINMENT | 40,932 | 40,932 | ||
| OFFICE EXPENSES | 29,770 | 29,770 | ||
| PAYROLL SERVICE FEES | 36,917 | 36,917 | ||
| REPAIRS & MAINTENANCE | 16,639 | 16,639 | ||
| SECURITY | 3,579 | 3,579 | ||
| SUBCONTRACTORS | 361,934 | 361,934 | ||
| SUPPLIES - CONTRACTS | 852,277 | 852,277 | ||
| TELEPHONE & COMMUNICATIONS | 21,233 | 21,233 | ||
| UTILITIES | 11,663 | 11,663 | ||
| VEHICLE EXPENSES | 177,406 | 177,406 | ||
| WORKER'S COMP INSURANCE | 184,010 | 184,010 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACT INCOME | 15,276,689 | ||
| MISCELLANEOUS INCOME | 2,432 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 48,903 | 51,540 |
| ACCRUED PAYROLL & RELATED LIABILITIES | 284,424 | 353,049 |
| ABILITY ONE PAYABLE | 95,165 | 113,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 4,908 | 0 | 0 | 4,908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 189 | 189 | 189 | |
| PAYROLL TAXES | 588,936 | 588,936 | ||
| PROPERTY TAXES | 13,335 | 13,335 |