| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Karr & Boucher, PLLC | 3,120 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ishares Core S&P 500 ETF (IVV) | 1,018,599 | 1,268,433 |
| Ishares Russell 1000 Val (IWD | 225,807 | 256,726 |
| ishares Tr 1-5yr INVS (IGSB) | 536,626 | 551,938 |
| Bank of America Cor DP Pfd (BACPRS) | 24,978 | 27,165 |
| Morgan Stanley 6.375% Pfd (MSPRI) | 25,030 | 25,477 |
| GQG Partners Emerging Markets GQGPX | 233,591 | 243,444 |
| Cliffwater Enhanced Lending Fnd (CELFX) | 720,591 | 733,230 |
| Cliffwater Corporate Lending Fnd (CCLFX) | 1,518,271 | 1,533,672 |
| GQG Partners Emerging Markets GQGPX | 127,350 | 159,314 |
| ishares Tr Rus 1000 GWR (IWF) | 121,415 | 173,995 |
| Ishares Tr MSCI ACWI (ACWX) | 260,990 | 274,208 |
| Ishares Core S&P 500 ETF (IVV) | 960,692 | 1,451,133 |
| Ishares Russell 1000 Val (IWD) | 226,934 | 277,586 |
| ishares Rus 1000 GRW ETF (IWF) | 221,985 | 392,161 |
| Vanguard IDX Funds S&P 500 (VOO) | 74,078 | 110,678 |
| Bank Amer Corp 5.375 (BACPRM) | 25,151 | 26,071 |
| Bank Amer Corp 4.375% PFD (BACPRO) | 26,196 | 27,188 |
| Bank Amer Corp 4.375% pfd (BACPRO) | 25,099 | 25,479 |
| Bank Amer Corp 4.125% PFD (BACPRP) | 14,228 | 14,648 |
| Bank Amer Corp 4.125% PFD (BACPRP) | 19,080 | 19,262 |
| Goldman Sachs 6.30% pdf (GSPRD) | 33,986 | 36,766 |
| JPMorgan Chase 4.625% pfd (JPMPRL) | 11,907 | 12,498 |
| JPMorgan Chase 4.625% pfd (JPMPRL) | 39,836 | 38,827 |
| JPMorgan Chase pfd 5.75% (JPMPRD) | 12,301 | 12,585 |
| JPMorgan Chase pfd 5.75% (JPMPRD) | 49,995 | 50,416 |
| Morgan Stanley PFD 5.85% pfd (MSPRK) | 10,138 | 11,196 |
| Morgan STanley Sh pfd 5.85% (MSPRK) | 50,036 | 49,021 |
| Wells Fargo 5.625% pfd (WFCPRY) | 20,918 | 22,050 |
| Wells Fargo 5.625% pfd (WFCPRY) | 35,028 | 34,888 |
| Wells Fargo 4.25% pfd (WFCPRD) | 30,109 | 31,903 |
| Wells Fargo 4.25% pfd (WFCPRD) | 40,732 | 39,195 |
| Bluerock Total Inc + Real estate Cl 1 | 127,556 | 99,888 |
| Vanguard IDX Funds S&P 500 (VOO) | 460,939 | 493,929 |
| Ishares Iboxx Inv Grade Corp bond (LQD) | 139,638 | 135,822 |
| Bank Amer Corp 6.0% PFD (BACPRB) | 12,546 | 12,590 |
| Bank Amer Corp NCUM 5.0% PFD (BACPRN) | 32,577 | 32,400 |
| Goldman Sachs 5.53324% pdf (GSPRC) | 26,772 | 29,088 |
| JPMorgan Chase pfd 4.55 % (JPMPRK) | 25,007 | 27,287 |
| JPMorgan Chase pfd 6.0% (JPMPRc) | 22,605 | 22,896 |
| JPMorgan Chase pfd 4.2% (JPMPRM) | 24,973 | 24,557 |
| Morgan Stanley PFD 5.61751% pfd (MSPRA) | 21,660 | 23,800 |
| Morgan Stanley PFD 4.25% pfd (MSPRO) | 30,429 | 29,474 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Morgan Stanley Bank NA CD 4.95% 5/21/27 | AT COST | 101,657 | 102,182 |
| Wells Fargo Bank CD 4.85% 5/21/27 | AT COST | 101,404 | 101,904 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 60 | 60 | ||
| Graphic Design | 6,482 | 6,482 | ||
| Portfolio Deductions - Deep Futures Fund | 23,116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 18,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 74,772 | 74,772 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 11,000 | 11,000 | ||
| Foreign taxes withheld | 1,964 | 1,964 |