| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,850 | 385 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2010-10-20 | 926,055 | L | 0 | 0 | ||||
| DWELLING | 2010-10-20 | 225,585 | 108,006 | SL | 27.500000000000 | 8,203 | 0 | ||
| SHOP | 2010-10-20 | 15,228 | 7,294 | SL | 27.500000000000 | 554 | 0 | ||
| BARN | 2010-10-20 | 5,181 | 2,475 | SL | 27.500000000000 | 188 | 0 | ||
| SHED | 2010-10-20 | 663 | 316 | SL | 27.500000000000 | 24 | 0 | ||
| TRACTOR | 2011-07-14 | 50,315 | 50,315 | 150DB | 7.000000000000 | 0 | 0 | ||
| LAND - DIRT WORK NORTH CORNER | 2011-10-07 | 9,000 | L | 0 | 0 | ||||
| RANCH BARRIER | 2011-05-01 | 1,890 | 1,575 | SL | 15.000000000000 | 126 | 0 | ||
| FENCE | 2011-09-09 | 9,638 | 8,037 | SL | 15.000000000000 | 643 | 0 | ||
| HYDRAULIC HAMMER FOR TRACTOR | 2012-05-02 | 11,118 | 10,660 | ADS | 12.000000000000 | 458 | 0 | ||
| NEW WELL HOUSE | 2014-09-04 | 6,832 | 4,323 | SL | 15.000000000000 | 455 | 0 | ||
| LAND CLEARING COSTS - HOME DEMOS | 2014-07-03 | 74,658 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST INTERSTATE BANK ALTERNATIVES | AT COST | 66,630 | 64,065 |
| FIRST INTERSTATE BANK BUSINESS-INDEXED MONEY MARKET | AT COST | 62,467 | 62,467 |
| FIRST INTERSTATE BANK EQUITY | AT COST | 224,982 | 279,069 |
| FIRST INTERSTATE BANK FIXED INCOME | AT COST | 407,882 | 404,626 |
| FIRST INTERSTATE PRIMEVEST ACCT | AT COST | 100,000 | 96,969 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 926,055 | 0 | 926,055 | |
| DWELLING | 225,585 | 116,209 | 109,376 | |
| SHOP | 15,228 | 7,848 | 7,380 | |
| BARN | 5,181 | 2,663 | 2,518 | |
| SHED | 663 | 340 | 323 | |
| TRACTOR | 50,315 | 50,315 | 0 | |
| LAND - DIRT WORK NORTH CORNER | 9,000 | 0 | 9,000 | |
| RANCH BARRIER | 1,890 | 1,701 | 189 | |
| FENCE | 9,638 | 8,680 | 958 | |
| HYDRAULIC HAMMER FOR TRACTOR | 11,118 | 11,118 | 0 | |
| NEW WELL HOUSE | 6,832 | 4,778 | 2,054 | |
| LAND CLEARING COSTS - HOME DEMOS | 74,658 | 0 | 74,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RANCH MAINTENANCE | 15,540 | 0 | 0 | |
| INSURANCE | 2,473 | 0 | 0 | |
| BROKERAGE FEES | 8,300 | 8,300 | 0 | |
| OFFICE EXPENSES | 216 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASTURE LEASE INCOME | 2,000 | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VALUATION SERVICES | 3,000 | 300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 320 | 0 | 0 | |
| PROPERTY TAXES | 4,677 | 2,339 | 0 |