| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 9,130 | 2,000 | 0 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop | 2020-10-12 | 1,411 | 987 | SL | 20.00 % | 282 | |||
| Fast Signs | 2020-03-18 | 1,460 | 730 | SL | 14.29 % | 730 | |||
| Flooring Solutions- Conf. Rm Rug | 2020-04-07 | 1,028 | 514 | SL | 14.29 % | 514 | |||
| AP Dado - furniture | 2020-04-15 | 9,202 | 5,049 | SL | 14.29 % | 4,153 | |||
| AP Dado - furniture | 2021-02-26 | 950 | 340 | SL | 14.28 % | 610 | |||
| AP Dado - furniture | 2022-01-18 | 1,350 | 289 | SL | 14.29 % | 1,061 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WM Main account | 186,327 | 186,327 |
| Staunton Corporate Bonds | 9,829 | 9,829 |
| LVMP Fund Corporate Bond | 9,829 | 9,829 |
| LP Fund | 47,116 | 47,116 |
| SRCPF - Corporate/Fixid | 1,986 | 1,986 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WM Main account | 286,652 | 286,652 |
| Staunton Equity | 15,187 | 15,187 |
| LVMP Fund - Equity | 15,187 | 15,187 |
| LP Fund - Equity | 72,276 | 72,276 |
| SRCPF - Equity | 3,175 | 3,175 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,411 | 1,269 | 142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal | 1,266 | 0 | 0 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 4,101 | 1,000 | ||
| Bank Charges | 190 | |||
| Dues & subscriptions | 3,422 | |||
| Entertainment | 800 | |||
| Insurance | 812 | |||
| Meals/Meeting | 740 | |||
| Meeting Expense | 8,474 | |||
| Park Passes | 53,000 | |||
| Postage | 319 | |||
| Reimbursables | 394 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| License Plate Funds | 35,049 | ||
| State Parks Pass sales | 60,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory - Investment mgmt | 80,250 | 5,000 | 0 | 0 |
| Executive Assistant | 49,500 | 2,500 | 0 | 5,000 |
| Other | 39,129 | 2,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax - investment | 773 | 773 | ||
| Taxes & Licenses | 10 |