| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 765 | 0 | 765 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 302.8250 T. ROWE PRICE LRG CP GR I | 20,178 | 24,913 |
| 359.5420 DODGE & COX INTERNATIONAL STOCK I | 17,471 | 17,941 |
| 151.7110 VANGUARD EQUITY - INCOME ADM | 13,433 | 13,376 |
| 48.2670 DODGE & COX STOCK I | 11,391 | 12,413 |
| 754.7700 CAUSEWAY INTERNATIONAL V | 14,519 | 14,009 |
| 135.7180 VICTORY SYCAMORE SMALL COMPANY OPP I | 6,466 | 6,381 |
| 89.3760 CONESTOGA SMALL CAP INST | 6,228 | 7,105 |
| 105.1700 VANGUARD INTERNATIONAL GROWTH ADM | 11,006 | 10,682 |
| 1777.2950 DODGE & COX INCOME I | 23,694 | 22,003 |
| 2674.9140 BAIRD AGGREGATE BOND INS | 26,902 | 25,813 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 112.1702 ABBVIE INC | 12,222 | 19,933 |
| .7774 EXXON MOBIL CORP | 91 | 84 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 479.0000 JP MORGAN CORE PLUS BOND | AT COST | 21,933 | 22,068 |
| 35.0000 VANGUARD GROWTH ETF | AT COST | 12,752 | 14,365 |
| 288.0000 VANGUARD FTSE EMERGING ETF | AT COST | 13,830 | 12,684 |
| 2253.0000 SCHWAB US DIVIDEND EQUITY ETF | AT COST | 61,106 | 61,552 |
| 377.0000 VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 16,988 | 18,028 |
| 19.0000 VANGUARD MID CAP ETF | AT COST | 4,243 | 5,018 |
| 529.0000 ISHARES TOTAL USD BOND | AT COST | 24,506 | 23,911 |
| 769.5640 WISDOMTREE US MIDCAP | AT COST | 29,840 | 39,225 |
| 473.0000 ISHARES CORE US AGGREGATE BOND ETF | AT COST | 47,332 | 45,834 |
| 139.0000 ISHARES CORE S&P 500 ETF | AT COST | 65,899 | 81,826 |
| Description | Amount |
|---|---|
| COST BASIS OF DONATED STOCK | 16,968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG ANNUAL REPORT FEE | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 4,421 | 4,421 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 120 | 120 | 0 | |
| FEDERAL INCOME TAX | 40 | 0 | 0 |