| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 020002101 ALLSTATE CORP | |||
| 02079K305 ALPHABET INC | AT COST | 16,753 | 54,660 |
| 023135106 AMAZON COM INC | AT COST | 3,382 | 48,400 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 14,748 | 27,086 |
| 030420103 AMERICAN WATER WORKS | |||
| 032095101 AMPHENOL CORP | |||
| 037833100 APPLE INC | AT COST | 522 | 38,936 |
| 05531FBE2 BB&T CORP DTD 6/5/20 | AT COST | 48,559 | 49,875 |
| 060505104 BANK OF AMERICA CORP | AT COST | 32,227 | 43,150 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 26,998 | 27,415 |
| 11135F101 BROADCOM INC | AT COST | 6,658 | 28,917 |
| 13321L108 CAMECO CORP | AT COST | 10,501 | 47,783 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 845 | 10,486 |
| 229663109 CUBESMART | |||
| 337738108 FISERV INC | AT COST | 15,178 | 29,933 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 8,599 | 20,707 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 45,500 | 27,462 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 24,890 | 29,437 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 116,013 | 129,656 |
| 42809H107 HESS CORP | AT COST | 10,371 | 22,192 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 26,110 | 26,398 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 221,907 | 360,360 |
| 46187W107 INVITATION HOMES INC | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 27,112 | 43,096 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 35,582 | 30,895 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 16,263 | 30,940 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 22,836 | 44,716 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,312 | 82,918 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 21,500 | 28,395 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 61,022 | 59,922 |
| 478160104 JOHNSON & JOHNSON | |||
| 49177J102 KENVUE INC | AT COST | 30,232 | 37,194 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 42,160 | 45,208 |
| 550021109 LULULEMON ATHLETICA | AT COST | 26,776 | 25,227 |
| 589509207 MERGER FUND $0.156 | AT COST | 28,000 | 27,844 |
| 594918104 MICROSOFT CORP | AT COST | 25,713 | 82,177 |
| 60871R209 MOLSON COORS BREWING | |||
| 67066G104 NVIDIA CORP | AT COST | 9,474 | 68,081 |
| 69331C108 PG&E CORP | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 5,089 | 16,713 |
| 713448108 PEPSICO INC | AT COST | 13,776 | 11,817 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 32,700 | 27,866 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 20,000 | 20,238 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 105,126 | 175,263 |
| 78409V104 S&P GLOBAL INC | AT COST | 12,646 | 18,147 |
| 808513AX3 CHARLES SCHWAB CORP | AT COST | 48,891 | 49,930 |
| 872590104 T-MOBILE US INC | AT COST | 13,160 | 25,621 |
| 89115A2J0 TORONTO-DOMINION BAN | |||
| 892356106 TRACTOR SUPPLY CO | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 85,000 | 147,678 |
| 912796CX5 UNITED STATES TREAS | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 12,893 | 14,724 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 154,728 | 462,289 |
| 929160109 VULCAN MATERIALS CO | |||
| 949746101 WELLS FARGO CO | AT COST | 17,509 | 35,166 |
| 955306105 WEST PHARMACEUTICAL | |||
| 962879102 WHEATON PRECIOUS MET | |||
| 98419M100 XYLEM INC | |||
| 98980G102 ZSCALER INC | AT COST | 25,010 | 24,529 |
| 995084027 PROPERTY LOCATION DE | |||
| G7997R103 SEAGATE TECHNOLOGY H | |||
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 45,664 | 20,842 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 69,000 | 63,036 |
| 024525719 AMERICAN BEACON FRON | AT COST | 3,000 | 3,030 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 32,927 | 31,060 |
| 19766J383 COLUMBIA MORTGAGE OP | AT COST | 5,000 | 5,148 |
| 268150109 DYNATRACE INC | AT COST | 21,657 | 22,499 |
| 29444U700 EQUINIX INC | AT COST | 11,301 | 10,855 |
| 37637K108 GITLAB INC | AT COST | 20,908 | 23,542 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 20,133 | 20,158 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 11,162 | 10,271 |
| 452327109 ILLUMINA INC | AT COST | 28,134 | 17,393 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 20,000 | 20,295 |
| 516544103 LANTHEUS HOLDINGS IN | AT COST | 29,049 | 28,897 |
| 52472T718 BRANDYWINEGLOBAL HIG | AT COST | 4,000 | 4,015 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 16,218 | 16,129 |
| 651639106 NEWMONT MINING CORP | AT COST | 23,821 | 21,377 |
| 70202L102 PARSONS CORP | AT COST | 10,073 | 6,986 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 11,312 | 9,023 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 5,000 | 5,080 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 56,000 | 59,297 |
| 75734B100 REDDIT INC | AT COST | 11,199 | 10,030 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 19,503 | 19,571 |
| 88339J105 TRADE DESK INC | AT COST | 13,458 | 9,353 |
| 90384S303 ULTA BEAUTY INC | AT COST | 26,916 | 25,279 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 4,834 | 4,776 |
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 4,000 | 3,944 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 48 |
| ROUNDING | 9 |
| ROC ADJUSTMENT ON CY SALES | 127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 600 | 0 | 600 | |
| INVESTMENT EXPENSES - PROCEEDS | 104 | 104 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,101 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 75 |
| RECOVERY OF GRANT PAID | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 852 | 852 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 247 | 247 | 0 |