| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,500 | 0 | 5,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3814 SHRS FIRST TR ETF VIII TCW | AT COST | 95,195 | 94,015 |
| 488 SHRS ISHARES TR CORE S&P 500 ETF | AT COST | 253,787 | 287,276 |
| 1264 SHRS ISHARES TR NATL MUN BD ETF | AT COST | 136,828 | 134,679 |
| 623 SHRS ISHARES TR CORE U S REIT ETF | AT COST | 35,140 | 35,704 |
| 2331 SHRS ISHARES TR CORE MSCI EAFE ETF | AT COST | 162,483 | 163,823 |
| 1369 SHRS SPDR SER TR NUVEEN BLOOMBERG HIGH YIELD MUN BD ETF | AT COST | 35,742 | 35,019 |
| 2168 SHRS SSGA ACTIVE ETF | AT COST | 58,330 | 58,579 |
| 1352 SHRS SCHWAB STRATEGIC TR US TIPS ETF | AT COST | 35,703 | 34,922 |
| 1934 SHRS VANGUARD INTL EQUITY INDEX FDS FTSE EMERGING MKTS ETF | AT COST | 80,561 | 85,173 |
| 510 SHRS VANGUARD SCOTTSDALE FDS VANGUARD TOTAL WORLD ETF | AT COST | 35,664 | 34,777 |
| 2686 SHRS VANGUARD MUN BD FDS TAX-EXEMPT BD INDEX ETF | AT COST | 136,878 | 134,649 |
| 293 SHRS VANGUARD INDEX FDS VANGUARD MID-CAP ETF | AT COST | 69,517 | 77,390 |
| 162 SHRS VANGUARD INDEX FDS VANGUARD SMALL-CAP ETF | AT COST | 34,529 | 38,926 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,488 | 0 | 1,488 |
| Description | Amount |
|---|---|
| REPAYMENT OF PRIOR YEAR GRANT DISTRIBUTION | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEE | 13,928 | 6,964 | 6,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 670 | 670 | 0 | |
| PRIOR YEAR TAXES DUE | 249 | 0 | 0 |