| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 8,311 | 9,878 |
| 150870103 CELANESE CORP | 5,057 | 3,770 |
| H2906T109 GARMIN LTD | 2,974 | 7,784 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 037833100 APPLE INC | 2,705 | 40,387 |
| 904767704 UNILEVER PLC - ADR | 5,102 | 5,547 |
| 92826C839 VISA INC-CLASS A SHR | 5,141 | 10,881 |
| 285512109 ELECTRONIC ARTS INC | ||
| 911312106 UNITED PARCEL SERVIC | 5,068 | 6,309 |
| 654106103 NIKE INC CL B | ||
| 594918104 MICROSOFT CORP | 2,778 | 34,141 |
| 58933Y105 MERCK & CO INC NEW | 4,649 | 6,827 |
| 883556102 THERMO FISHER SCIENT | 870 | 5,290 |
| 17275R102 CISCO SYSTEMS INC | 2,821 | 8,142 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 02079K107 ALPHABET INC CL C | 3,412 | 25,833 |
| 512807108 LAM RESEARCH CORP CO | ||
| G29183103 EATON CORP PLC | 2,660 | 7,040 |
| 00287Y109 ABBVIE INC | 4,200 | 8,152 |
| 87612E106 TARGET CORP | 2,123 | 3,976 |
| 532457108 ELI LILLY & CO COM | 2,031 | 14,730 |
| 91324P102 UNITEDHEALTH GROUP I | 1,441 | 10,449 |
| 46625H100 JPMORGAN CHASE & CO | 1,785 | 15,350 |
| 867224107 SUNCOR ENERGY INC NE | 6,682 | 10,450 |
| 192446102 COGNIZANT TECH SOLUT | 2,722 | 4,416 |
| 11135F101 BROADCOM INC | 2,309 | 16,952 |
| 172967424 CITIGROUP INC. | 6,416 | 11,033 |
| 75513E101 RTX CORP | 4,607 | 9,176 |
| 56501R106 MANULIFE FINANCIAL C | 3,017 | 7,478 |
| 907818108 UNION PACIFIC CORP | 2,443 | 6,661 |
| 609207105 MONDELEZ INTERNATION | 3,045 | 4,560 |
| 09260D107 BLACKSTONE INC | 2,821 | 8,219 |
| 891160509 TORONTO DOMINION BK | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 09247X101 BLACKROCK INC | ||
| 94106L109 WASTE MANAGEMENT INC | 3,260 | 6,751 |
| 097023105 BOEING CO | 5,745 | 7,509 |
| 30303M102 META PLATFORMS INC | 8,026 | 24,055 |
| 7591EP100 REGIONS FINL CORP NE | 4,133 | 5,121 |
| 007903107 ADVANCED MICRO DEVIC | 4,067 | 4,294 |
| 437076102 HOME DEPOT INC | 6,142 | 7,535 |
| 00724F101 ADOBE INC | 5,681 | 5,263 |
| 580135101 MCDONALDS CORP | 7,226 | 7,708 |
| 855244109 STARBUCKS CORP COM | 5,191 | 6,022 |
| 002824100 ABBOTT LABS | ||
| 023135106 AMAZON COM INC COM | 16,927 | 18,893 |
| 032654105 ANALOG DEVICES INC | 6,278 | 6,212 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 09290D101 BLACKROCK INC | 2,195 | 6,844 |
| 278865100 ECOLAB INC | ||
| 43300A203 HILTON WORLDWIDE HOL | 6,361 | 7,949 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,445 | 4,148 |
| 512807306 LAM RESH CORP | 1,224 | 6,139 |
| 571748102 MARSH & MCLENNAN COS | 5,406 | 5,708 |
| 620076307 MOTOROLA SOLUTIONS, | ||
| 64110L106 NETFLIX INC | ||
| 90353T100 UBER TECHNOLOGIES IN | ||
| 931142103 WALMART INC | ||
| 98419M100 XYLEM INC/NY | ||
| G87052109 TE CONNECTIVITY PLC | 3,217 | 5,853 |
| N07059210 ASML HOLDING NV-NY R |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,889 | 21,269 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 24,871 | 21,817 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 49,145 | 99,277 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 128,721 | 125,055 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,068 | 33,616 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 48,440 | 45,418 |
| 464288281 ISHARES JP MORGAN US | AT COST | 68,646 | 68,194 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 32,664 | 34,645 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 23,041 | 23,653 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 62,761 | 68,596 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 33,958 | 33,869 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 44,245 | 44,528 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 30,022 | 30,297 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 6,811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 15,000 |
| MUTUAL FUND TIMING ADJ | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 800 | 800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 587 | 587 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 482 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 716 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |