| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 13,200 | 4,400 | 4,400 | 4,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LASER LEVEL | 1997-10-17 | 2,228 | 2,228 | S/L | 5.0000 | ||||
| LCD PROJECTOR | 2004-07-01 | 1,060 | 1,060 | S/L | 3.0000 | ||||
| 2 OFFICE CHAIRS | 2006-08-29 | 1,350 | 1,350 | S/L | 5.0000 | ||||
| KENNER MARSH | 1989-03-19 | 122,000 | |||||||
| TELEPHONE SYSTEM | 2012-02-29 | 4,220 | 4,220 | S/L | 5.0000 | ||||
| OFFICE CHAIR - KEITH | 2013-02-28 | 759 | 759 | S/L | 5.0000 | ||||
| 8 CONFERENCE ROOM CHAIRS | 2013-02-28 | 2,218 | 2,218 | S/L | 5.0000 | ||||
| LEASEHOLD IMPR/REMODEL | 2013-12-31 | 19,197 | 17,276 | S/L | 5.0000 | ||||
| COMPUTER - TERRY | 2014-08-29 | 1,112 | 1,112 | S/L | 5.0000 | ||||
| COMPUTER - JESSE | 2015-07-06 | 1,639 | 1,639 | S/L | 5.0000 | ||||
| RICK COMPUTER & MONITORS | 2016-01-31 | 1,594 | 1,594 | S/L | 5.0000 | ||||
| RICK'S OFFICE CHAIR | 2016-01-31 | 791 | 791 | S/L | 5.0000 | ||||
| KEITH- LAPTOP & 3MONITORS | 2016-12-30 | 2,124 | 2,124 | S/L | 5.0000 | ||||
| HUB & ROUTER | 2016-12-30 | 2,246 | 2,246 | S/L | 5.0000 | ||||
| COMPUTER - MARY/KATHY | 2017-01-26 | 1,755 | 1,755 | S/L | 5.0000 | ||||
| COMPUTER & MONITOR- JESSE | 2017-10-13 | 1,371 | 1,261 | S/L | 5.0000 | ||||
| YAMAHA VIKING 700 | 2018-07-31 | 8,758 | 5,542 | S/L | 7.0000 | 459 | |||
| ALUMA TRAILER | 2018-07-31 | 2,199 | 1,391 | S/L | 7.0000 | 115 | |||
| BRENDA LAPTOP | 2019-10-31 | 1,077 | 732 | S/L | 5.0000 | 69 | |||
| SHARP COPIER | 2019-02-26 | 6,555 | 4,458 | S/L | 5.0000 | 419 | |||
| OFFICE LAPTOP | 2017-01-26 | 564 | 564 | S/L | 5.0000 | ||||
| LAPTOP - JESSE | 2020-04-30 | 1,680 | 927 | S/L | 5.0000 | 151 | |||
| LAPTOP - ERIC | 2020-06-30 | 3,716 | 2,051 | S/L | 5.0000 | 333 | |||
| OFFICE CHAIRS - ERIC & TE | 2020-08-31 | 2,256 | 1,245 | S/L | 5.0000 | 203 | |||
| DESKTOP COMPUTER 10TH GEN | 2021-03-31 | 849 | 360 | S/L | 5.0000 | 98 | |||
| A/V CONTROL PROCESSOR | 2021-06-30 | 1,707 | 724 | S/L | 5.0000 | 197 | |||
| SOUND AMPLIFIER | 2021-06-30 | 999 | 424 | S/L | 5.0000 | 115 | |||
| TOUCH CONTROL PANEL | 2021-06-30 | 1,098 | 466 | S/L | 5.0000 | 126 | |||
| REFRIDGERATOR | 2021-06-30 | 2,888 | 1,225 | S/L | 5.0000 | 332 | |||
| PAIR WALL SPEAKERS | 2021-07-31 | 1,485 | 630 | S/L | 5.0000 | 171 | |||
| HP LAPTOP ELITE 11TH GEN | 2021-10-01 | 1,159 | 491 | S/L | 5.0000 | 134 | |||
| HP LAPTOP ELITE 11TH GEN | 2021-12-01 | 1,159 | 491 | S/L | 5.0000 | 134 | |||
| 86 LCD SMART TV UHD | 2021-04-30 | 3,798 | 1,610 | S/L | 5.0000 | 438 | |||
| A/V PROCESSOR | 2021-04-30 | 1,829 | 776 | S/L | 5.0000 | 210 | |||
| MICROPHONE ARRAY | 2021-04-30 | 3,474 | 1,473 | S/L | 5.0000 | 400 | |||
| NETWORK VIDEO ENDPOINT | 2021-04-30 | 2,317 | 983 | S/L | 5.0000 | 266 | |||
| NETWORK VIDEO ENDPOINT | 2021-04-30 | 2,317 | 983 | S/L | 5.0000 | 266 | |||
| VIDEO CAMERA | 2021-04-30 | 3,049 | 1,293 | S/L | 5.0000 | 351 | |||
| VIDEO CAMERA | 2021-04-30 | 3,125 | 1,325 | S/L | 5.0000 | 360 | |||
| CSE-200 WIRELESS PRESENTA | 2021-04-30 | 1,644 | 697 | S/L | 5.0000 | 189 | |||
| LEASEHOLD IMPROVEMENT - O | 2021-10-31 | 144,838 | 46,024 | S/L | 7.0000 | 14,116 | |||
| DELL PRECISION LAPTOP | 2022-05-31 | 1,980 | 627 | S/L | 5.0000 | 396 | |||
| DELL XPS WORKSTATION MONITOR & SOFTWARE | 2022-05-31 | 2,232 | 707 | S/L | 5.0000 | 446 | |||
| CO2/H2O OPEN PATH GAS ANALYZER | 2022-12-31 | 24,701 | 4,940 | S/L | 5.0000 | 4,940 | |||
| CO2/H2O OPEN PATH GAS ANALYZER | 2022-12-31 | 24,702 | 4,940 | S/L | 5.0000 | 4,941 | |||
| 10FT TRIPOD WITH GROUND KIT | 2022-12-31 | 945 | 189 | S/L | 5.0000 | 189 | |||
| 10FT TRIPOD WITH GROUND KIT | 2022-12-31 | 945 | 189 | S/L | 5.0000 | 189 | |||
| 10FT TRIPOD WITH GROUND KIT | 2022-12-31 | 945 | 189 | S/L | 5.0000 | 189 | |||
| 10FT TRIPOD WITH GROUND KIT | 2022-12-31 | 945 | 189 | S/L | 5.0000 | 189 | |||
| MEASUREMENT & CONTROL DATALOGGER | 2022-12-31 | 2,600 | 520 | S/L | 5.0000 | 520 | |||
| MEASUREMENT & CONTROL DATALOGGER | 2022-12-31 | 2,600 | 520 | S/L | 5.0000 | 520 | |||
| GRANITE 5V ANALOG INPUT MODULE | 2022-12-31 | 2,300 | 460 | S/L | 5.0000 | 460 | |||
| GRANITE 5V ANALOG INPUT MODULE | 2022-12-31 | 2,300 | 460 | S/L | 5.0000 | 460 | |||
| 4G LTE CAT1 CELL MODULE | 2022-12-31 | 2,790 | 558 | S/L | 5.0000 | 558 | |||
| 4G LTE CAT1 CELL MODULE | 2022-12-31 | 2,790 | 558 | S/L | 5.0000 | 558 | |||
| SDI-12 PRECIP SENSOR W/ FUNNEL & CABLE | 2022-12-31 | 1,184 | 237 | S/L | 5.0000 | 237 | |||
| SDI-12 PRECIP SENSOR W/ FUNNEL & CABLE | 2022-12-31 | 1,185 | 237 | S/L | 5.0000 | 237 | |||
| HUKSEFLUX 4 COMPONENT NET RADIATION SENSOR | 2022-12-31 | 4,959 | 992 | S/L | 5.0000 | 992 | |||
| HUKSEFLUX 4 COMPONENT NET RADIATION SENSOR | 2022-12-31 | 4,960 | 992 | S/L | 5.0000 | 992 | |||
| CSC OBSERV. & SURVEIL. FIELD CAMERA | 2022-12-31 | 3,690 | 738 | S/L | 5.0000 | 738 | |||
| CSC OBSERV. & SURVEIL. FIELD CAMERA | 2022-12-31 | 3,690 | 738 | S/L | 5.0000 | 738 | |||
| HUKSEFLUX SOIL HEAT FLUX PLATE | 2022-12-31 | 803 | 161 | S/L | 5.0000 | 160 | |||
| HUKSEFLUX SOIL HEAT FLUX PLATE | 2022-12-31 | 803 | 161 | S/L | 5.0000 | 160 | |||
| HUKSEFLUX SOIL HEAT FLUX PLATE | 2022-12-31 | 803 | 161 | S/L | 5.0000 | 160 | |||
| HUKSEFLUX SOIL HEAT FLUX PLATE | 2022-12-31 | 803 | 161 | S/L | 5.0000 | 160 | |||
| HUKSEFLUX SOIL HEAT FLUX PLATE | 2022-12-31 | 803 | 161 | S/L | 5.0000 | 160 | |||
| HUKSEFLUX SOIL HEAT FLUX PLATE | 2022-12-31 | 803 | 161 | S/L | 5.0000 | 160 | |||
| 84 AH POWER SUPPLY | 2022-12-31 | 1,619 | 324 | S/L | 5.0000 | 324 | |||
| 84 AH POWER SUPPLY | 2022-12-31 | 1,620 | 324 | S/L | 5.0000 | 324 | |||
| 370 W SOLAR PANEL | 2022-12-31 | 914 | 183 | S/L | 5.0000 | 183 | |||
| 370 W SOLAR PANEL | 2022-12-31 | 914 | 183 | S/L | 5.0000 | 183 | |||
| 10FT TRIPOD WITH GROUND KIT | 2022-12-31 | 945 | 189 | S/L | 5.0000 | 189 | |||
| 10FT TRIPOD WITH GROUND KIT | 2022-12-31 | 945 | 189 | S/L | 5.0000 | 189 | |||
| ZERO AIR GENERATOR | 2022-12-31 | 1,011 | 202 | S/L | 5.0000 | 202 | |||
| LI-3100C LEAF AREA METER | 2023-01-31 | 13,521 | 2,479 | S/L | 5.0000 | 2,704 | |||
| WILLISTON WEATHER STATION | 2023-02-28 | 8,151 | 1,359 | S/L | 5.0000 | 1,630 | |||
| MCKENZIE STUDY SITE TANKS & RAMPS | 2023-03-31 | 6,955 | 1,043 | S/L | 5.0000 | 1,391 | |||
| DELL WINDOWS SERVER | 2023-03-31 | 6,439 | 966 | S/L | 5.0000 | 1,288 | |||
| SONICWALL FIREWALL AND LICENSING | 2023-12-31 | 1,889 | S/L | 5.0000 | 378 | ||||
| 2 TANKS AND BIRD RAMPS FOR STUDY SITE | 2024-02-08 | 3,721 | S/L | 5.0000 | 682 | ||||
| BRENDA LAPTOP (0E33QYV233936P) | 2024-03-04 | 1,247 | S/L | 5.0000 | 208 | ||||
| BRENDA OFFICE CHAIR | 2024-05-23 | 1,285 | S/L | 5.0000 | 150 | ||||
| EDDY FLUX SYSTEM | 2024-04-26 | 20,000 | S/L | 5.0000 | 2,667 | ||||
| JESSE COMPUTER WITH MONITORS/ ADJUSTING BASE | 2024-12-31 | 2,146 | S/L | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2012-02 | PURCHASE | 2024-12 | 4,220 | 4,220 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI INVESTMENTS | FMV | 39,118,322 | 39,118,322 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 414,567 | 193,478 | 221,089 | 350,000 | |
| 122,000 | 122,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 4,154 | 4,154 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROU LEASE ASSET | 417,471 | 417,471 | |
| ROU LEASE ACCUMULATED DEPR | -129,217 | -188,856 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 146,983 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 16,530 | 13,530 | ||
| OFFICE EXPENSES | 36,308 | 36,308 | ||
| COMMUNICATIONS | 16,718 | 16,718 | ||
| SUBS/DUES | 4,134 | 4,134 | ||
| LAND ACQ. | 5,400 | 5,400 | ||
| LAND MANAGEMENT | 947,949 | 947,949 | ||
| WETLAND RESTORE | 219,087 | 219,087 | ||
| WETLANDS RENTAL PMT | 11,925 | 11,925 | ||
| FENCING/SEED | 2,443,019 | 2,443,019 | ||
| UPLAND RENTAL PMT | 143,142 | 143,142 | ||
| SPONS/DONATIONS | 13,034 | 13,034 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM RELATED RENT | 16,055 | 16,055 | |
| EXPENSE REIMBURSEMENT | 38,383 | 38,383 | |
| OTHER INCOME | 91,738 | 91,738 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ND STATE TAX WITHHOLDING | 1,740 | 1,984 |
| LEASE LIABILITY | 287,785 | 228,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 180,173 | 180,173 | ||
| CONTRACT SERVICES | 1,276,348 | 1,276,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 21,752 |