| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE - IKEA | 2017-08-01 | 3,902 | 3,727 | 200DB | 4.46 % | 175 | |||
| FURNITURE | 2017-09-15 | 2,712 | 2,591 | 200DB | 4.46 % | 121 | |||
| FURNITURE -WICKES | 2017-12-20 | 1,900 | 1,815 | 200DB | 4.46 % | 85 | |||
| PROPS | 2017-06-30 | 29,381 | 28,072 | 200DB | 4.46 % | 1,309 | |||
| FURNITURE | 2018-06-30 | 5,790 | 5,014 | 200DB | 8.93 % | 517 | |||
| PROPS | 2018-06-30 | 28,022 | 24,270 | 200DB | 8.93 % | 2,502 | |||
| PROPS AND COSTUMES | 2019-06-30 | 124,034 | 96,362 | 200DB | 8.92 % | 11,064 | |||
| RV | 2019-01-04 | 22,220 | 20,940 | 200DB | 5.76 % | 1,280 | |||
| WASHER/DRYER | 2019-01-17 | 1,642 | 1,546 | 200DB | 5.76 % | 96 | |||
| WASHER/DRYER | 2019-02-22 | 1,204 | 1,135 | 200DB | 5.76 % | 69 | |||
| PROPS AND COSTUMES | 2019-01-15 | 5,572 | 4,330 | 200DB | 8.92 % | 497 | |||
| MIRROR FOR STUDIO | 2020-07-01 | 5,500 | 4,550 | 200DB | 11.52 % | 634 | |||
| PROPS | 2020-03-10 | 1,330 | 915 | 200DB | 8.93 % | 119 | |||
| PROPS | 2020-06-30 | 166,937 | 114,785 | 200DB | 8.93 % | 14,907 | |||
| PROPS | 2021-06-30 | 108,287 | 60,932 | 200DB | 12.49 % | 13,525 | |||
| COSTUMES | 2022-08-15 | 6,197 | 2,404 | 200DB | 17.49 % | 1,084 | |||
| COSTUMES | 2022-09-14 | 3,956 | 1,534 | 200DB | 17.49 % | 692 | |||
| COSTUMES | 2022-09-28 | 4,800 | 1,862 | 200DB | 17.49 % | 840 | |||
| COSTUMES | 2022-11-02 | 5,000 | 1,940 | 200DB | 17.49 % | 875 | |||
| PROPS | 2022-06-08 | 9,456 | 3,667 | 200DB | 17.49 % | 1,654 | |||
| PROPS | 2022-08-22 | 20,578 | 7,981 | 200DB | 17.49 % | 3,599 | |||
| PROPS | 2022-11-23 | 10,000 | 3,878 | 200DB | 17.49 % | 1,749 | |||
| PROPS | 2022-12-13 | 18,178 | 7,050 | 200DB | 17.49 % | 3,179 | |||
| PROPS | 2022-12-19 | 10,880 | 4,220 | 200DB | 17.49 % | 1,903 | |||
| PROPS | 2022-12-19 | 14,405 | 5,586 | 200DB | 17.49 % | 2,519 | |||
| PROPS | 2022-12-29 | 37,259 | 14,449 | 200DB | 17.49 % | 6,517 | |||
| PROPS | 2022-11-15 | 8,177 | 3,171 | 200DB | 17.49 % | 1,430 | |||
| PROPS | 2022-12-19 | 34,148 | 13,243 | 200DB | 17.49 % | 5,972 | |||
| PROPS | 2023-03-23 | 37,882 | 5,413 | 200DB | 24.49 % | 9,277 | |||
| PROPS | 2023-04-11 | 6,630 | 947 | 200DB | 24.49 % | 1,624 | |||
| PROPS | 2023-05-31 | 9,464 | 1,352 | 200DB | 24.49 % | 2,318 | |||
| PROPS | 2023-07-31 | 25,769 | 3,682 | 200DB | 24.49 % | 6,311 | |||
| PROPS | 2023-08-21 | 18,490 | 2,642 | 200DB | 24.49 % | 4,528 | |||
| PROPS | 2023-09-14 | 6,045 | 864 | 200DB | 24.49 % | 1,480 | |||
| PROPS | 2023-10-16 | 9,071 | 1,296 | 200DB | 24.49 % | 2,221 | |||
| PROPS | 2023-11-08 | 91,794 | 13,117 | 200DB | 24.49 % | 22,480 | |||
| PROPS | 2023-11-14 | 3,752 | 536 | 200DB | 24.49 % | 919 | |||
| PROPS | 2023-12-19 | 66,509 | 9,504 | 200DB | 24.49 % | 16,288 | |||
| PROPS | 2023-06-14 | 3,231 | 462 | 200DB | 24.49 % | 791 | |||
| PROPS | 2024-01-18 | 48,653 | 200DB | 14.29 % | 6,953 | ||||
| PROPS | 2024-02-29 | 35,259 | 200DB | 14.29 % | 5,039 | ||||
| PROPS | 2024-03-25 | 54,912 | 200DB | 14.29 % | 7,847 | ||||
| PROPS | 2024-04-15 | 5,433 | 200DB | 14.29 % | 776 | ||||
| PROPS | 2024-05-28 | 6,089 | 200DB | 14.29 % | 870 | ||||
| PROPS | 2024-06-18 | 6,999 | 200DB | 14.29 % | 1,000 | ||||
| PROPS | 2024-07-28 | 20,730 | 200DB | 14.29 % | 2,962 | ||||
| PROPS | 2024-08-23 | 13,767 | 200DB | 14.29 % | 1,967 | ||||
| PROPS | 2024-11-26 | 3,171 | 200DB | 14.29 % | 453 | ||||
| PROPS | 2024-12-28 | 30,473 | 200DB | 14.29 % | 4,355 | ||||
| PROPS | 2024-02-14 | 10,061 | 200DB | 14.29 % | 1,438 | ||||
| PROPS | 2024-09-16 | 4,000 | 200DB | 14.29 % | 572 | ||||
| PROPS | 2024-11-29 | 3,303 | 200DB | 14.29 % | 472 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 51,520 | 51,520 | ||
| Furniture and Fixtures | 22,650 | 22,075 | 575 | 575 |
| Miscellaneous | 1,168,084 | 619,343 | 548,741 | 551,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 9,769 | |||
| PROGRAM EXPENSES | 6,820 | 6,820 | ||
| SUPPLIES | 13,521 | |||
| TRANSPORTATION | 662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,739 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| WALT DISNEY |
500 SOUTH BUENA VISTA ST BURBANK,CA91201 |