| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818FJ2 UNION PACIFIC CORP | 100,038 | 95,336 |
| 92826CAP7 VISA INC | 99,691 | 91,199 |
| 912828YU8 US TREASURY NOTE | 118,453 | 114,266 |
| 29444UBL9 EQUINIX INC | 50,358 | 45,037 |
| 9128287B0 US TREASURY NOTE | 100,293 | 96,606 |
| 020002BJ9 ALLSTATE CORP | 49,712 | 40,711 |
| 963320AR7 WHIRLPOOL CORP 4.000 | ||
| 912828YQ7 US TREASURY NOTE | 99,418 | 95,432 |
| 26441CAS4 DUKE ENERGY CORP | 109,343 | 96,796 |
| 606822AR5 MITSUBISHI UFJ FIN | 110,109 | 96,899 |
| 20030NCA7 COMCAST CORP | 110,476 | 95,274 |
| 064159QE9 BANK OF NOVA SCOTIA | 51,011 | 48,515 |
| 912828V98 US TREASURY NOTE | 88,925 | 81,571 |
| 49326EEK5 KEYCORP | 106,737 | 94,351 |
| 40414LAQ2 HCP INC | 51,018 | 48,873 |
| 126117AS9 CNA FINANCIAL CORP 3 | ||
| 49446RAP4 KIMCO REALTY CORP | 101,054 | 96,725 |
| 828807CR6 SIMON PROPERTY GROUP | ||
| 86562MAK6 SUMITOMO MITSUI FINL | 110,702 | 97,084 |
| 171239AG1 CHUBB INA HOLDINGS | 49,618 | 41,529 |
| 9128282A7 US TREASURY NOTE | 149,367 | 143,592 |
| 579780AN7 MCCORMICK & CO | 104,531 | 96,978 |
| 9128286X3 US TREASURY NOTE | ||
| 14040HCE3 CAPITAL ONE FINANCIA | 111,784 | 97,349 |
| 744573AP1 PUBLIC SERVICE ENTER | ||
| 89153VAG4 TOTAL CAPITAL INTL 3 | ||
| 855244AK5 STARBUCKS CORP | 50,176 | 48,490 |
| 571903AS2 MARRIOTT INTERNATION | 51,569 | 48,874 |
| 031162CT5 AMGEN INC | 106,690 | 94,819 |
| 337738AT5 FISERV INC | 51,820 | 48,899 |
| 05531FBB8 BB&T CORPORATION | ||
| 693475AX3 PNC FINANCIAL SERVIC | 50,783 | 48,435 |
| 172967KY6 CITIGROUP INC | 53,975 | 48,625 |
| 37045XDH6 GENERAL MOTORS FINL | 51,005 | 45,939 |
| 7591EPAT7 REGIONS FINANCIAL CO | 48,687 | 44,536 |
| 94106LBQ1 WASTE MANAGEMENT INC | 101,463 | 88,825 |
| 91913YBB5 VALERO ENERGY CORP | 50,940 | 46,743 |
| 548661DX2 LOWE'S COS INC | 97,434 | 89,397 |
| 92343VGH1 VERIZON COMMUNICATIO | 75,575 | 68,968 |
| 66989HAQ1 NOVARTIS CAPITAL COR | 103,202 | 95,097 |
| 125523AZ3 CIGNA CORP | 107,750 | 95,732 |
| 91282CDL2 US TREASURY NOTE | 147,885 | 134,720 |
| 9128284V9 US TREASURY NOTE | 119,058 | 118,908 |
| 9128285M8 US TREASURY NOTE | 144,990 | 143,534 |
| 91282CFZ9 US TREASURY NOTE | 202,250 | 197,742 |
| 91282CFL0 US TREASURY NOTE | 203,281 | 195,650 |
| 9128286T2 US TREASURY NOTE 2.3 | 249,738 | 230,443 |
| 91282CEV9 US TREASURY NOTE 3.2 | 47,313 | 47,712 |
| 91282CFT3 US TREASURY NOTE | 152,777 | 147,476 |
| 00206RML3 AT&T INC | ||
| 02665WDW8 AMERICAN HONDA FINAN | 44,025 | 45,730 |
| 037833EV8 APPLE INC | 119,603 | 117,086 |
| 046353AL2 ASTRAZENECA PLC | ||
| 06051GKE8 VR BANK OF AMERICA | ||
| 24422EXE4 JOHN DEERE CAPITAL | 49,153 | 50,162 |
| 3134A4KX1 FED HOME LN MTG CORP | 119,219 | 110,828 |
| 46647PCZ7 VR JPMORGAN CHASE & | 98,185 | 99,740 |
| 912810FP8 US TREASURY BOND 5.3 | 226,844 | 209,732 |
| 91282CCS8 US TREASURY NOTE | 273,243 | 265,226 |
| 91282CFY2 US TREASURY NOTE | 151,945 | 146,631 |
| 91282CGM7 US TREASURY NOTE | 218,926 | 204,664 |
| 91282CHT1 US TREASURY NOTE | 151,231 | 152,275 |
| 961214EW9 WESTPAC BANKING CORP | 87,845 | 90,048 |
| 00206RMT6 AT&T INC | 75,272 | 75,300 |
| 00287YDT3 ABBVIE INC | 80,147 | 79,984 |
| 02005NBP4 ALLY FINANCIAL INC | 66,962 | 66,727 |
| 10373QBU3 BP CAP MARKETS AMERI | 101,493 | 96,668 |
| 38141GZU1 VR GOLDMAN SACHS GRO | 97,726 | 98,843 |
| 539830CA5 LOCKHEED MARTIN CORP | 98,980 | 97,035 |
| 571748BN1 MARSH & MCLENNAN COS | 85,109 | 86,290 |
| 63111XAJ0 NASDAQ INC | 75,823 | 75,658 |
| 91282CJZ5 US TREASURY NOTE | 144,150 | 143,604 |
| 91282CLF6 US TREASURY NOTE | 142,848 | 137,103 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 174,780 | 253,545 |
| 58933Y105 MERCK & CO INC NEW | 153,384 | 177,472 |
| 02079K107 ALPHABET INC CL C | 190,412 | 692,059 |
| 192446102 COGNIZANT TECH SOLUT | 77,386 | 106,430 |
| 907818108 UNION PACIFIC CORP | 77,797 | 125,878 |
| 911312106 UNITED PARCEL SERVIC | 183,072 | 157,877 |
| G29183103 EATON CORP PLC | 81,185 | 206,755 |
| H84989104 TE CONNECTIVITY LTD | ||
| 30303M102 META PLATFORMS INC | 163,843 | 498,855 |
| 17275R102 CISCO SYSTEMS INC | 100,399 | 167,299 |
| 91324P102 UNITEDHEALTH GROUP I | 164,834 | 266,082 |
| 437076102 HOME DEPOT INC | 141,965 | 171,934 |
| 150870103 CELANESE CORP | 107,866 | 84,159 |
| 56501R106 MANULIFE FINANCIAL C | 91,694 | 187,454 |
| 883556102 THERMO FISHER SCIENT | 87,328 | 122,774 |
| 25243Q205 DIAGEO PLC - ADR | ||
| H2906T109 GARMIN LTD | 74,350 | 164,183 |
| 532457108 ELI LILLY & CO COM | 57,244 | 277,920 |
| 654106103 NIKE INC CL B | ||
| 89151E109 TOTALENERGIES SE -SP | 237,132 | 215,275 |
| 46625H100 JPMORGAN CHASE & CO | 128,603 | 369,153 |
| 512807108 LAM RESEARCH CORP CO | ||
| 09260D107 BLACKSTONE INC | 85,169 | 213,973 |
| 037833100 APPLE INC | 285,108 | 952,848 |
| 94106L109 WASTE MANAGEMENT INC | 111,035 | 154,571 |
| 75513E101 RTX CORP | 146,608 | 196,955 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 92826C839 VISA INC-CLASS A SHR | 126,861 | 231,341 |
| 904767704 UNILEVER PLC - ADR | 126,609 | 142,544 |
| 097023105 BOEING CO | 163,120 | 178,239 |
| 609207105 MONDELEZ INTERNATION | 90,643 | 98,256 |
| 87612E106 TARGET CORP | 89,273 | 101,115 |
| 00287Y109 ABBVIE INC | 137,543 | 175,390 |
| 285512109 ELECTRONIC ARTS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 201,185 | 242,909 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 82,315 | 496,833 |
| 891160509 TORONTO DOMINION BK | ||
| 594918104 MICROSOFT CORP | 307,523 | 892,316 |
| 00724F101 ADOBE INC | 154,496 | 142,742 |
| 580135101 MCDONALDS CORP | 161,837 | 166,107 |
| 7591EP100 REGIONS FINL CORP NE | 126,349 | 144,295 |
| 007903107 ADVANCED MICRO DEVIC | 93,955 | 124,293 |
| 855244109 STARBUCKS CORP COM | 131,427 | 119,811 |
| 023135106 AMAZON COM INC COM | 427,262 | 489,459 |
| 032654105 ANALOG DEVICES INC | 153,253 | 137,887 |
| 09290D101 BLACKROCK FUNDING IN | 93,832 | 189,645 |
| 43300A203 HILTON WORLDWIDE HOL | 149,893 | 176,967 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 107,845 | 100,554 |
| 512807306 LAM RESH CORP | 64,437 | 144,460 |
| 571748102 MARSH & MCLENNAN COS | 132,515 | 126,809 |
| G87052109 TE CONNECTIVITY PLC | 94,421 | 116,092 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX090390 CA LOS L00 TR6380 1. | AT COST | 1 | 10,698 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 1,909,605 | 3,407,541 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 912,032 | 1,607,473 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 1,472,860 | 1,491,238 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 471,779 | 578,192 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 2,744,035 | 2,585,292 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 926,717 | 903,959 |
| 46138B103 INVESCO DB COMMODITY | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 1,977,268 | 2,878,825 |
| 3132J4EU9 FHLMC POOL #G30846 | AT COST | 135,968 | 135,473 |
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 605,547 | 626,470 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 3,875 |
| CY PENDING SALES | 56 |
| ROC ON CY SALES | 561 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 253 | 253 | 0 | |
| INVESTMENT EXPENSES - INTEREST | 907 | 907 | 0 | |
| ROYALTY EXPENSES | 533 | 533 | 0 | |
| GRANT ADVISORY BOARD REIMBURSE | 3,137 | 0 | 3,137 | |
| FROM PARTNERSHIP/S-CORP | 352 | 352 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,628 | 2,628 | |
| FROM PARTNERSHIP/S-CORP | 9,836 | 9,836 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,292 |
| PY PURCHASE OF ACCRUED INTEREST | 1,412 |
| PY PENDING SALES | 67 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 19,205 | 19,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,002 | 8,002 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,521 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,740 | 4,740 | 0 |