| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,830 | 2,915 | 2,915 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2015-01-01 | 396,000 | 90,963 | SL | 39.000000000000 | 10,154 | 0 | ||
| LAND | 2015-01-01 | 44,000 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENTS | 2015-06-30 | 530,470 | 116,184 | SL | 39.000000000000 | 13,602 | 0 | ||
| FURNITURE | 2015-06-30 | 3,650 | 1,825 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2016-06-30 | 649,709 | 125,637 | SL | 39.000000000000 | 16,659 | 0 | ||
| FURNITURE | 2016-04-20 | 13,877 | 6,938 | SL | 5.000000000000 | 0 | 0 | ||
| LIBRARY PROJECT | 2017-05-24 | 11,300 | 5,650 | SL | 5.000000000000 | 0 | 0 | ||
| WINDOW TREATMENT | 2017-09-05 | 1,699 | 849 | SL | 5.000000000000 | 0 | 0 | ||
| LIBRARY PROJECT | 2017-03-23 | 6,112 | 3,056 | SL | 5.000000000000 | 0 | 0 | ||
| INTERIOR DOORS | 2017-03-13 | 6,193 | 1,080 | SL | 39.000000000000 | 159 | 0 | ||
| LIBRARY PROJECT | 2017-03-13 | 7,920 | 3,960 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING | 2017-12-29 | 16,644 | 2,580 | SL | 39.000000000000 | 427 | 0 | ||
| BUILDING IMPROVEMENTS - HVAC | 2018-10-01 | 6,901 | 922 | SL | 39.000000000000 | 177 | 0 | ||
| BUILDING IMPROVEMENTS - HVAC | 2019-07-01 | 16,542 | 1,890 | SL | 39.000000000000 | 424 | 0 | ||
| SECURITY CAMERAS (7) | 2019-07-01 | 6,753 | SL | 5.000000000000 | 0 | 0 | |||
| BUILDING IMPROVEMENTS - HVAC | 2024-09-03 | 13,500 | SL | 39.000000000000 | 101 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRIL LYNCH SECURITIES | AT COST | 225,169 | 264,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 396,000 | 101,117 | 294,883 | |
| LAND | 44,000 | 0 | 44,000 | |
| BUILDING IMPROVEMENTS | 530,470 | 129,786 | 400,684 | |
| FURNITURE | 3,650 | 3,650 | 0 | |
| BUILDING IMPROVEMENTS | 649,709 | 142,296 | 507,413 | |
| FURNITURE | 13,877 | 13,877 | 0 | |
| LIBRARY PROJECT | 11,300 | 11,300 | 0 | |
| WINDOW TREATMENT | 1,699 | 1,699 | 0 | |
| LIBRARY PROJECT | 6,112 | 6,112 | 0 | |
| INTERIOR DOORS | 6,193 | 1,239 | 4,954 | |
| LIBRARY PROJECT | 7,920 | 7,920 | 0 | |
| LIGHTING | 16,644 | 3,007 | 13,637 | |
| BUILDING IMPROVEMENTS - HVAC | 6,901 | 1,099 | 5,802 | |
| BUILDING IMPROVEMENTS - HVAC | 16,542 | 2,314 | 14,228 | |
| SECURITY CAMERAS (7) | 6,753 | 6,753 | 0 | |
| BUILDING IMPROVEMENTS - HVAC | 13,500 | 101 | 13,399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 828 | 0 | 828 | |
| INSURANCE | 2,454 | 0 | 2,454 | |
| UTILITIES | 19,244 | 0 | 19,244 | |
| REPAIRS AND MAINTENANCE | 13,040 | 0 | 13,040 | |
| INVESTMENT FEES | 4,159 | 4,159 | 0 |
| Name | Address |
|---|---|
|
EJ REALTY 45 LLC |
535 EAST COUNTY LINE RD SUITE 15 LAKEWOOD,NJ08701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHELD | 164 | 164 | 0 | |
| STATE FILING FEES | 175 | 0 | 0 | |
| FEDERAL EXCISE TAX | 893 | 0 | 0 |