| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ESC TRIBUNE CO | 134,968 | |
| 654106AF0 NIKE INC | 89,927 | 96,194 |
| 88579YAY7 3M COMPANY MTN | 99,886 | 95,699 |
| 91282CGE5 U S TREASURY NT | 100,223 | 99,613 |
| 91282CGG0 U S TREASURY NT | 99,953 | 99,670 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 007903107 ADVANCED MICRO DEVIC | 20,599 | 74,280 |
| 02079K305 ALPHABET INC CL A | 69,226 | 277,256 |
| 023135106 AMAZON.COM INC | 13,832 | 26,775 |
| 025816109 AMERICAN EXPRESS CO | 16,217 | 38,798 |
| 03027X100 AMERICAN TOWER CORP | ||
| 031162100 AMGEN INC | 23,905 | 33,383 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | ||
| 084670702 BERKSHIRE HATHAWAY I | 54,353 | 118,980 |
| 09247X101 BLACKROCK INC | 14,513 | 67,636 |
| 097023105 BOEING CO | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 149123101 CATERPILLAR INC | 34,813 | 62,318 |
| 166764100 CHEVRON CORPORATION | 7,483 | 51,783 |
| 17275R102 CISCO SYSTEMS INC | 34,929 | 55,594 |
| 172967424 CITIGROUP INC | 52,443 | 56,376 |
| 191216100 COCA COLA COMPANY | 30,012 | 72,470 |
| 20030N101 COMCAST CORP CL A | ||
| 219350105 CORNING INC | 40,653 | 57,879 |
| 22052L104 CORTEVA INC | ||
| 254687106 DISNEY WALT CO | 46,795 | 31,633 |
| 278865100 ECOLAB INC | 28,893 | 126,590 |
| 281020107 EDISON INTERNATIONAL | 31,536 | 39,164 |
| 285512109 ELECTRONIC ARTS INC | 12,666 | 15,182 |
| 30303M102 FACEBOOK INC A | ||
| 337738108 FISERV INC | 46,646 | 74,205 |
| 34959J108 FORTIVE CORP WI | ||
| 375558103 GILEAD SCIENCES INC | ||
| 452327109 ILLUMINA INC COM | ||
| 46625H100 J P MORGAN CHASE CO | 13,244 | 172,422 |
| 500754106 THE KRAFT HEINZ CO | ||
| 532457108 ELI LILLY CO | 45,204 | 360,008 |
| 539830109 LOCKHEED MARTIN CORP | 24,902 | 113,620 |
| 548661107 LOWES CO INC | 15,123 | 49,700 |
| 580135101 MCDONALDS CORP | 41,648 | 137,114 |
| 58933Y105 MERCK AND CO INC | 23,934 | 82,915 |
| 594918104 MICROSOFT CORP | 14,923 | 231,930 |
| 609207105 MONDELEZ INTERNATION | 7,447 | 14,362 |
| 654106103 NIKE INC | ||
| 68389X105 ORACLE CORPORATION | 49,733 | 144,116 |
| 701094104 PARKER HANNIFIN CORP | 16,619 | 60,020 |
| 704326107 PAYCHEX INC | 18,518 | 65,600 |
| 718172109 PHILIP MORRIS INTL | 27,177 | 49,316 |
| 742718109 PROCTER GAMBLE CO | 52,400 | 132,944 |
| 747525103 QUALCOMM INC | 29,627 | 100,798 |
| 75513E101 RAYTHEON TECHNOLOGIE | 25,569 | 37,002 |
| 780259305 SHELL PLC SPON A D R | ||
| 808513105 SCHWAB CHARLES CORP | ||
| 854502101 STANLEY BLACK DECKER | 16,545 | 15,354 |
| 87612E106 TARGET CORP | 14,141 | 30,724 |
| 911312106 UNITED PARCEL SERVIC | 7,345 | 12,855 |
| 91324P102 UNITED HEALTH GROUP | ||
| 92343V104 VERIZON COMMUNICATIO | 19,705 | 32,380 |
| 925652109 VICI PPTYS INC | ||
| 929160109 VULCAN MATERIALS CO | 37,510 | 61,303 |
| 92939U106 WEC ENERGY GROUP INC | 18,893 | 74,424 |
| 983134107 WYNN RESORTS LTD COM | ||
| G5960L103 MEDTRONIC PLC | 21,116 | 25,334 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K609 AQR MANAGED FUTURES | |||
| 025076845 AMERICAN CENTURY SMA | AT COST | 245,274 | 271,777 |
| 09250J734 BLACKROCK EVENT DRIV | |||
| 09260B374 BLACKROCK STRATEGIC | AT COST | 153,941 | 146,184 |
| 256206103 DODGE COX INTERNATI | AT COST | 202,310 | 234,318 |
| 258620301 DOUBLELINE CORE FIX | |||
| 293792107 ENTERPRISE PRODS PAR | AT COST | 13,525 | 29,340 |
| 41665X859 HARTFORD SCHRODERS E | |||
| 464285204 ISHARES GOLD TRUST E | |||
| 464287176 ISHARES TIPS BOND ET | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 593,661 | 607,014 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 98,211 | 111,892 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 58,897 | 67,472 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 122,160 | 233,242 |
| 641233200 NEUBERGER BERMAN GEN | |||
| 693390700 PIMCO TOTAL RETURN F | AT COST | 271,967 | 234,039 |
| 693390841 P I M C O HIGH YIELD | |||
| 704329200 PAYDEN LOW DURATION | |||
| 72201F490 PIMCO INCOME FUND IN | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 905,533 | 866,044 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 205,163 | 237,649 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 445,225 | 576,290 |
| 922031778 VANGUARD FIXED INC L | AT COST | 45,596 | 46,406 |
| 922031836 VANGUARD SHORT TERM | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 92835M414 ALPHASIMPLEX MGD FUT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 98,851 | 103,696 |
| 025076647 AMERICAN CENTURY M/ | AT COST | 86,871 | 104,416 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 275,547 | 286,032 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 390,341 | 404,632 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 148,195 | 166,380 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,423 | 54,728 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 559,949 | 624,983 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 260,534 | 338,381 |
| 808524847 SCHWAB US REIT ETF | AT COST | 297,097 | 356,335 |
| 861728400 STONE RIDGE HY REINS | AT COST | 346,671 | 353,735 |
| Description | Amount |
|---|---|
| ENT PROD PSHIP ADJ | 414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 | |
| FEDERAL INTEREST PAID | 25 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME - UBI | -1,460 | 0 | |
| PARTNERSHIP INCOME - NII | -22 | -22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,422 | 3,422 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,432 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,751 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,316 | 1,316 | 0 |