| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C258620301 MFO DOUBLELINE FUND | 1,035,678 | 916,933 |
| C665162467 MFB NORTHN FDS ULTR | 497,117 | 497,600 |
| C665162533 MFB NORTHERN FUNDS | 1,311,849 | 1,186,043 |
| C665162699 MFB NORTHERN HIGH Y | 667,770 | 620,575 |
| C87245R672 MFO TIAA-CREF FDS C | 213,371 | 190,715 |
| C33939L506 MFC FLEXSHARES TR T | 508,632 | 473,498 |
| C464287242 MFC ISHARES TR IBOX | 384,229 | 388,043 |
| C46435U853 MFC ISHARES TR BROA | 501,518 | 464,032 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C233203587 MFO DFA EMERGING MA | 419,861 | 438,102 |
| C24610C857 MFO MACQUARIE VALUE | 1,184,762 | 931,264 |
| C411512528 MFO HARBOR FDS CAP | 638,634 | 1,062,265 |
| C665130100 MFB NORTHERN EQUITY | 509,153 | 633,357 |
| C665130209 MFB NORTHERN EQUITY | 1,778,986 | 2,085,528 |
| C665162582 MFB NORTHERN FUNDS | 1,301,600 | 1,218,459 |
| C665162772 MFB NORTHERN FUNDS | 527,354 | 1,890,632 |
| C33939L407 MFC FLEXSHARES TR M | 199,071 | 246,739 |
| C33939L795 MFC FLEXSHARES TRUS | 284,334 | 295,082 |
| C33939L837 MFC FLEXSHARES TR I | 452,737 | 481,456 |
| C464287804 MFC ISHARES TR CORE | 210,662 | 332,294 |
| C78463X541 MFC SPDR INDEX SHS | 275,376 | 245,118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | 211,211 | 0 | 0 |
| C665162541 MFB NORTHERN FDS GL | 275,874 | 287,462 | |
| C38145N220 MFO GOLDMAN SACHS T | 281,314 | 302,383 |
| Description | Amount |
|---|---|
| 2024 TRANSCTIONS POSTED IN 2025 | 5,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 | |
| OTHER CHARITABLE MISC EXPENSE | 1,114 | 0 | 1,114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO DFA EMERGING MARKETS VALUE | 19 | 19 | |
| MFO MACQUARIE VALUE FUND INSTITUTIONAL | 232 | 232 | |
| DOUBLELINE FUNDS TRUST CORE FIXED INCOME | 135 | 135 | |
| MFO GOLDMAN SACHS TR ABSOLUTE RETURN TRA | 90 | 90 | |
| HARBOR FD CAP APPRECIATION | 130 | 130 | |
| MFO TIAA-CREF FDS CORE IMPACT BD FD CL R | 30 | 30 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 6,796 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT ADVISORY FEES | 52,331 | 13,083 | 39,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,750 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 5,611 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,969 | 6,969 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5,335 | 5,335 | 0 |