| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,500 | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR DIVERSIFIED ARBITRAGE I (ADAIX) | AT COST | 14,928 | 15,027 |
| DIAMOND HILL SHORT DURATION TOTAL RET I (DHEIX) | AT COST | 34,935 | 34,910 |
| EATON VANCE GLOBAL MACRO ABS RET ADV R6 (EGRSX) | AT COST | 15,221 | 15,284 |
| FLEXSHARES IBOSS 5 YR TARGET DURATION (TDTF) | AT COST | 21,202 | 19,190 |
| ISHARES CORE MSCI EMERGING MARKETS EFT (IEMG) | AT COST | 8,106 | 9,817 |
| ISHARES CORE MSCI PACIFIC (IPAC) | AT COST | 45,385 | 49,002 |
| ISHARES CORE S&P U.S.VALUE ETF (IUSV) | AT COST | 19,496 | 23,981 |
| ISHARES CORE S&P U.S.GROWTH ETF (IUSG) | AT COST | 9,881 | 10,730 |
| ETF SER SOLUTIONS VIDENT INTL (VIDI) | AT COST | 28,757 | 29,049 |
| ISHARES MSCI USA MOMENTUM FACTOR ETF (MTUM) | AT COST | 29,749 | 38,487 |
| US DIVERSIFIED REAL ESTATE (PPTY) | AT COST | 14,971 | 17,329 |
| ISHARES TR MSCI USA QLT FCT (QUAL) | AT COST | 17,380 | 24,041 |
| ISHAES TR 7-10 YR TRSY BD (IEF) | AT COST | 101,873 | 95,593 |
| PIMCO INVESTMENT GROPUP CORPORATE BOND INST (PIGIX) | AT COST | 116,359 | 103,739 |
| STONE RIDGE HIGH YIELD (SHRIX) | AT COST | 17,375 | 17,289 |
| VANGUARD EUROPEAN STOCK (VGK) | AT COST | 22,752 | 24,690 |
| VANGUARD SCOTTSDALE FDS INTER TERM TREAS (VGIT) | AT COST | 90,126 | 83,810 |
| ETF SER SOLUTIONS VIDENT US BOND (VBND) | AT COST | 142,154 | 121,528 |
| VANGUARD SHORT-TERM TREASURY ETF (VGSH) | AT COST | 9,786 | 9,774 |
| EATON VANCE EMERGING AND FRONT COUNT EQ (EICOX) | AT COST | 11,630 | 16,621 |
| VIDENT CORE U.S. EQUITY (VUSE) | AT COST | 36,346 | 71,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 61 | 0 | 61 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM-RELATED INVESTMENT | 200,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 570 | 570 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,584 | 10,584 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 454 | 454 | 0 |