| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,440 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENCE | 2017-12-28 | 772,498 | 169,715 | S/L | 27.5000 | 28,091 | |||
| OTHER FARM STRUCTURES | 2017-12-23 | 772,499 | 772,499 | 150DB | 20.0000 | ||||
| LAND | 2017-12-31 | 869,061 | |||||||
| 2014 FORD E-350 VAN | 2018-12-28 | 30,361 | 30,361 | 200DB | 5.0000 | ||||
| BUILDING | 2019-07-01 | 816,522 | 816,522 | 150DB | 20.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2019-07-01 | 333,098 | 333,098 | S/L | 15.0000 | ||||
| FURNITURE | 2019-07-01 | 13,850 | 13,850 | 200DB | 7.0000 | ||||
| VEHICLES | 2019-07-01 | 108,332 | 108,332 | 200DB | 5.0000 | ||||
| 2022 SUBARU ASCENT SF-02 | 2022-09-16 | 39,605 | 39,605 | 200DB | 5.0000 | ||||
| 2022 SUBARU ASCENT SF-03 | 2022-11-01 | 44,606 | 44,606 | 200DB | 5.0000 | ||||
| SUBARU ASCENT 08533 | 2023-03-15 | 47,038 | 39,512 | 200DB | 5.0000 | 3,010 | |||
| SUBARU LEGACY 10243 | 2023-12-14 | 39,607 | 33,270 | 200DB | 5.0000 | 2,535 | |||
| LAND 6000 CHURCH LANE | 2024-12-26 | 1,050,000 | |||||||
| LAND 5907 CHURCH LANE | 2024-12-26 | 1,050,000 | |||||||
| HOUSE 5907 CHURCH LANE | 2024-12-26 | 500,000 | S/L | 39.0000 | 534 | ||||
| FARM BUILDING 5907 CHURCH | 2024-12-26 | 2,500,000 | 150DB | 20.0000 | 1,537,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY | 6,018,017 | 3,973,040 | 2,044,977 | 2,044,977 |
| LAND | 2,969,061 | 2,969,061 | 2,969,061 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RIDING LESSONS | 224,112 | 221,709 | ||
| TRANSPORTATION PROGRAM RELAT | 155,347 | 157,148 | ||
| SPECIFIC ASSISTANCE - INDIVID | 124,364 | 122,444 | ||
| SPECIFIC ASSISTANCE - ORGANIZ | 82,586 | 82,586 | ||
| CONTRACT PROGRAM SERVICES | 71,493 | 71,633 | ||
| INSURANCE | 68,562 | 68,562 | ||
| WOODSHOP LESSONS | 46,633 | 45,050 | ||
| SUPPLIES | 43,752 | 43,879 | ||
| REPAIRS & MAINTENANCE | 21,391 | 13,481 | 13,481 | 22,786 |
| UTILITIES | 15,105 | 11,329 | 11,329 | 4,417 |
| TRANSPORTATION EXPENSES - OTH | 14,458 | 14,354 | ||
| EQUIPMENT RENTAL | 2,212 | 2,212 | ||
| TEMPORARY HELP - CONTRACT | 1,470 | 1,470 | 1,470 | 1,470 |
| RIDING LESSONS - OTHER | 650 | 1,226 | ||
| OFFICE EXPENSES | 301 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VENDOR WITHHOLDINGS | 4,570 | 3,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 186 | 269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 9,880 | 9,880 | 9,880 |