| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 350 | 350 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN BEACON SMALL CAP VALUE | 2017-01 | PURCHASE | 2024-10 | 3,329 | 2,755 | 574 | ||||
| HARBOR CAPTIAL APPRECIATION FUND | 2021-10 | PURCHASE | 2024-10 | 17,483 | 16,812 | 671 | ||||
| JP MORGAN MID CAP GROWTH FUND | 2022-08 | PURCHASE | 2024-10 | 1,082 | 897 | 185 | ||||
| VANGUARD 500 INDEX FUND ADM | 2017-01 | PURCHASE | 2024-10 | 5,984 | 2,938 | 3,046 | ||||
| MFS INTERNATIONAL DIVERSIFICATION FU | 2019-05 | PURCHASE | 2024-10 | 9,028 | 7,378 | 1,650 | ||||
| VANGUARD SHORT TERM INVESTMENT GRADE | 2009-08 | PURCHASE | 2024-04 | 20,000 | 21,240 | -1,240 | ||||
| ALLY BANK SANDY UTAH CD | 2023-06 | PURCHASE | 2024-06 | 15,000 | 15,000 | |||||
| T ROWE PRICE SHORT TERM BOND FUND | 2023-08 | PURCHASE | 2024-08 | 3,500 | 3,460 | 40 | ||||
| T ROWE PRICE SHORT TERM BD FD | 2023-08 | PURCHASE | 2024-12 | 9,145 | 9,040 | 105 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RETURN BOND F | 24,048 | 22,226 |
| T ROWE PRICE SHORT TERM BOND FUND | ||
| VANGUARD SHORT TERM INVESTMENT GRADE | 15,033 | 14,677 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SMALL CAP VALUE FUND | 7,220 | 8,019 |
| HARBOR CAPITAL APPRECIATION FUND | 25,281 | 24,860 |
| JP MORGAN MID CAP GROWTH FUND | 14,503 | 16,952 |
| MFS INTERNATIONAL DIVERSIFICATION FU | 14,248 | 16,069 |
| T ROWE PRICE ETF INC ULTRA SHRT TRM | 9,130 | 9,121 |
| VANGUARD 500 INDEX FUND | 17,091 | 35,214 |
| VANGUARD EQUITY INCOME FUND | 58,065 | 63,555 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLY BANK CD | FMV | ||
| SALLIE MAE BANK CD | FMV | 15,000 | 15,074 |
| WELLS FARGO BANK CD | FMV | 15,000 | 15,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 2,160 | 2,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 92 | 92 |