| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 488 | 163 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967HB0 CITIGROUP INC 5.5% 1 | 198,600 | 200,802 |
| 23355LAL0 DXC TECHNOLOGY CO 1. | 49,950 | 47,347 |
| 38141GYM0 GOLDMAN SACHS GROUP | 24,879 | 23,720 |
| 448579AN2 HYATT HOTELS CORP 1. | ||
| 571903BN2 MARRIOTT INTERNATION | 198,868 | 204,340 |
| 036752AL7 ELEVANCE HEALTH INC | 273,069 | 273,001 |
| 075887CQ0 BECTON DICKINSON & C | 300,522 | 298,543 |
| 12505BAH3 CBRE SERVICES INC 5. | 200,053 | 203,398 |
| 126650EB2 CVS HEALTH CORP 5.4% | 199,806 | 200,092 |
| 254687FQ4 WALT DISNEY COMPANY/ | 291,954 | 287,348 |
| 38141GB29 GOLDMAN SACHS GROUP | 200,136 | 198,812 |
| 548661DR5 LOWE'S COS INC 3.65% | 244,565 | 238,103 |
| 87264ADE2 T-MOBILE USA INC 4.8 | 199,700 | 198,874 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC-CL A | 380,088 | 759,850 |
| 02079K107 ALPHABET INC-CL C | 6,699 | 45,706 |
| 023135106 AMAZON.COM INC | 265,958 | 560,980 |
| 025816109 AMERICAN EXPRESS CO | ||
| 060505104 BANK OF AMERICA CORP | 321,043 | 458,003 |
| 099724106 BORGWARNER INC | 349,451 | 311,478 |
| 12504L109 CBRE GROUP INC - A | 215,479 | 347,131 |
| 126650100 CVS HEALTH CORP | 140,855 | 79,231 |
| 14040H105 CAPITAL ONE FINANCIA | 368,532 | 677,616 |
| 146229109 CARTER'S INC | 295,559 | 216,814 |
| 16119P108 CHARTER COMMUNICATIO | 110,983 | 137,108 |
| 172967424 CITIGROUP INC | 438,508 | 584,237 |
| 20030N101 COMCAST CORP-CLASS A | 494,389 | 465,372 |
| 34964C106 FORTUNE BRANDS INNOV | 81,923 | 95,457 |
| 37045V100 GENERAL MOTORS CO | 290,409 | 426,160 |
| 40412C101 HCA HEALTHCARE INC | ||
| 43300A203 HILTON WORLDWIDE HOL | ||
| 44267T102 HOWARD HUGHES HOLDIN | 138,073 | 153,840 |
| 45866F104 INTERCONTINENTAL EXC | 144,801 | 193,713 |
| 459200101 INTL BUSINESS MACHIN | ||
| 460690100 INTERPUBLIC GROUP OF | 484,364 | 431,508 |
| 46266C105 IQVIA HOLDINGS INC | 429,591 | 393,020 |
| 46625H100 JPMORGAN CHASE & CO | ||
| 48251W104 KKR & CO INC | ||
| 50155Q100 KYNDRYL HOLDINGS INC | ||
| 530307305 LIBERTY BROADBAND-C | 555,091 | 578,642 |
| 574599106 MASCO CORP | 89,327 | 130,408 |
| 68389X105 ORACLE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 808513105 SCHWAB (CHARLES) COR | 418,850 | 488,466 |
| 81211K100 SEALED AIR CORP | 523,533 | 490,535 |
| 92826C839 VISA INC-CLASS A SHA | 141,249 | 316,040 |
| 934423104 WARNER BROS DISCOVER | 290,932 | 306,530 |
| 949746101 WELLS FARGO & CO | 367,087 | 618,112 |
| G2717B108 CUSHMAN & WAKEFIELD | 83,376 | 72,319 |
| G51502105 JOHNSON CONTROLS INT | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 000957100 ABM INDUSTRIES INC | 340,604 | 342,906 |
| 15135B101 CENTENE CORP | 277,200 | 272,610 |
| 244199105 DEERE & CO | 290,318 | 381,330 |
| 70432V102 PAYCOM SOFTWARE INC | 229,130 | 266,461 |
| 718546104 PHILLIPS 66 | 165,524 | 170,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3133ENZY9 FEDERAL FARM CREDIT | AT COST | 25,000 | 24,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 17,752 | 17,752 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX DOUBLELINE CORE FIX | 33,487 | 0 | 0 |
| 31635V349 FIDELITY INTL SUS IN | 66,852 | 0 | 0 |
| XXX-XX-XXXX OAKMARK BOND FUND-R6 | 411,185 | 411,185 | 417,573 |
| XXX-XX-XXXX OAKMARK INTERNATIONA | 448,779 | 448,779 | 444,436 |
| XXX-XX-XXXX OAKMARK FUND-R6 | 619,289 | 619,289 | 848,359 |
| 46137V357 INVESCO S&P 500 EQUA | 73,104 | 0 | 0 |
| XXX-XX-XXXX ISHARES CORE S&P 500 | 106,543 | 0 | 0 |
| XXX-XX-XXXX ISHARES CORE S&P MID | 103,129 | 0 | 0 |
| XXX-XX-XXXX ISHARES CORE S&P SMA | 70,271 | 0 | 0 |
| XXX-XX-XXXX VANGUARD DIVIDEND AP | 49,380 | 0 | 0 |
| XXX-XX-XXXX VANGRD ULTRA SH TM T | 155,902 | 0 | 0 |
| RE0002379 LOT 1, BLOCK 146, UN | 3,630 | 3,630 | 5,000 |
| RE0002387 LOT 37 & 38, BLOCK 1 | 3,000 | 3,000 | 5,200 |
| RE0002395 LOTS 39 & 40, BLOCK | 3,000 | 3,000 | 5,200 |
| RE0002403 LOT 6 BLOCK 132 UNIT | 5,000 | 5,000 | 28,000 |
| RE0002411 LOT 7 BLOCK 132 UNIT | 5,000 | 5,000 | 28,000 |
| 91282CHQ7 US TREASURY N/B 4.12 | 300,130 | 297,930 |
| Description | Amount |
|---|---|
| CONTRIBUTION ADJUSTMENT | 339,729 |
| MISCELLANEOUS | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE | 818 | 0 | 818 | |
| OTHER ALLOCABLE EXPENSES | 24,200 | 0 | 24,200 | |
| OTHER NON-ALLOCABLE | 5 | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| RECOVERY OF PRIOR YEAR GRANTS | 30,000 |
| INTRAPERIOD ADJUSTMENT | 22,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 94,073 | 70,555 | 23,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 15 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,718 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 644 | 644 | 0 |