| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHAAP STERNHAGEN & CO CPAS PC TAX PREP FEES | 1,328 | 664 | 664 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIRST DAKOTA NATIONAL BANK WEALTH & TRUST | Purchased | SEE ATTACHED LISTING | 248,207 | 202,171 | 46,036 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO 4.20% 11/6/2025 | 40,064 | 39,983 |
| COMCAST CORP 3.30$ 02/01/2027 | 29,857 | 29,604 |
| DUKE ENERGY 3.95% 11/15/2028 | 30,246 | 29,733 |
| ENERGY LOUISLANA LLC 5.15% 09/15/34 | 31,002 | 30,052 |
| INTERCONTINENTAL EXCHANGE INC 4.35% 06/15/2029 | 35,489 | 35,067 |
| INTERNATIONAL BUSINESS MACHINES CORP 4.40% 07/27/2032 | 28,882 | 29,040 |
| MIDAMERICAN ENERGY CO 6.75% 12/30/2031 | 31,695 | 33,764 |
| OKLAHOMA GAS AND ELECTRIC CO 3.3% 03/15/2030 | 29,039 | 28,381 |
| PHILIP MORRIS INTERNATIONAL INC 5.625% 09/07/2033 | 30,283 | 31,137 |
| SYSCO CORP 3.75% 10/1/2025 | 29,943 | 29,938 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COMMON | 7,266 | 16,584 |
| AIR PRODUCTS & CHEMICALS INC | 8,361 | 9,217 |
| ALLSTATE CORPORATION | 4,998 | 10,515 |
| AMERICAN ELECTRIC POWER CO INC | 6,200 | 7,909 |
| AMERPRISE FINANCIAL CORP | 4,358 | 14,131 |
| CHEVRON TEXACO CORP | 6,365 | 7,755 |
| CISCO SYSTEMS INC | 6,774 | 9,064 |
| CORNING INC | 4,501 | 6,036 |
| DIGITAL REALTY TR INC | 10,288 | 15,412 |
| DOW INC CORP COMMON | 11,202 | 8,412 |
| DUKE ENERGY CORP | 3,556 | 5,125 |
| EXXON MOBIL CORP | 8,854 | 8,345 |
| FIFTH THIRD BANCORP | 8,313 | 7,979 |
| HASBRO INC | 8,530 | 7,552 |
| HONEYWELL INTL INC | 9,700 | 9,894 |
| HUNTINGTON BANCSHARES INC CORP COMMON | 7,864 | 7,425 |
| JOHNSON & JOHNSON INC | 10,928 | 12,348 |
| JP MORGAN CHASE & CO | 8,145 | 18,347 |
| LOCKHEED MARTIN CORP | 9,124 | 15,288 |
| MCDONALDS CORP | 8,362 | 14,065 |
| MERCK & CO INC COM | 8,443 | 9,968 |
| MICROSOFT CORP | 3,770 | 12,648 |
| MORGAN STANLEY | 4,192 | 5,656 |
| NEXTERA ENERGY INC | 9,815 | 9,363 |
| PEPSICO | 8,981 | 10,440 |
| PHILIP MORRIS INC | 7,187 | 18,336 |
| PROCTER & GAMBLE CO | 9,395 | 13,981 |
| PROLOGIS INC REIT | 12,592 | 11,140 |
| PRUDENTIAL FINANCIAL | 6,842 | 8,525 |
| QUALCOMM INC | 8,017 | 13,510 |
| QUEST DIAGNOSTICS INC | 10,240 | 15,327 |
| STARBUCKS CORP | 8,711 | 8,645 |
| TARGET CORPORATION | 7,103 | 8,316 |
| TRUIST FINANCIAL CORP | 6,821 | 6,786 |
| UNION PACIFIC CORP | 9,017 | 12,939 |
| VERIZON COMMUNICATIONS | 14,867 | 11,896 |
| WILLIAMS COMPANIES | 6,769 | 20,323 |
| BRITISH AMERICAN TOBACCO PLC SPONSORED ADR | 5,975 | 8,274 |
| EMBRIDGE INC | 5,878 | 8,684 |
| MEDRONIC HLDG LTD | 16,110 | 13,646 |
| NOVARTIS AG ADR | 8,471 | 12,938 |
| TC ENERGY CORP | 7,514 | 10,434 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA INTERMEDIATE GOVT FIXED INCOME CLASS | 18,576 | 17,722 | |
| DODGE & COX INCOME FUND | 36,145 | 34,972 | |
| FEDERATED HERMES TOTAL RETURN BOND CLASS INST | 27,837 | 26,251 | |
| FIDELITY ADVISOR TOTAL FUND CLASS Z | 27,502 | 26,261 | |
| JP MORGAN GLOBAL BOND OPPORTUNITIES FUND CLASS R6 | 8,957 | 8,792 | |
| T ROWE PRICE CREDIT OPPORTUNITIES I | 20,974 | 20,795 | |
| VANGUARD GNMA CLASS ADMIRAL | 27,697 | 26,422 | |
| VANGUARD SHORT-TERM INVT GRADE CLASS ADMIRAL | 14,100 | 14,228 | |
| NUVEEN PREFERRED SECURITIES FUND R6 | 15,000 | 14,621 | |
| DFA EMERGING MARKETS CORE EQUITY CLASS INSTITUTIONAL | 9,742 | 10,332 | |
| DODGE & COX INTERNATIONAL STOCK | 41,600 | 59,112 | |
| MFS INSTITUTIONAL INTERNATIONAL EQUITY FUND CLASS INST INV | 33,710 | 49,673 | |
| BACON DISCOVERY FUND CLASS INSTI | 7,000 | 8,433 | |
| DFA US SMALL CAP PORTFOLIO CLASS INST | 10,234 | 11,556 | |
| JP MORGAN LARGE CAP GROWTH FUND CLASS R6 | 56,613 | 75,432 | |
| MFS MID CAP VALUE FUND CLASS R6 | 44,159 | 39,980 | |
| T ROWE PRICE MID CAP GROWTH CLASS I | 31,690 | 32,165 | |
| VANGUARD 500 INDEX CLASS ADMIRAL | 38,264 | 79,239 | |
| VANGUARD DIVIDEND GROWTH CLASS INVESTOR | 37,698 | 57,676 | |
| INVESTCO QQQ TRUST SERIES 1 ETF | 7,866 | 8,083 | |
| COHEN & STEERS REAL ESTATE SECS FUND CLASS I | 16,875 | 19,554 | |
| AMERICAN EXPRESS NATL CD 4.25% 02/14/2028 | 25,000 | 25,355 | |
| FLAGSTAR BANK CD 4.85% 03/24/2026 | 50,000 | 50,351 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER GAINS | 10,068 | 10,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,388 | 1,389 |