| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1,437,793 | 32,178 | STRAIGHT LINE | 39.0 | 26,848 | 0 | 0 | ||
| FURNITURE & FIXTURES | 111,922 | 76,925 | STRAIGHT LINE | 7.0 | 8,096 | 0 | 0 | ||
| EQUIPMENT | 18,824 | 0 | STRAIGHT LINE | 7.0 | 1,027 | 0 | 0 | ||
| LANDSCAPING | 27,173 | 0 | STRAIGHT LINE | 15.0 | 906 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LONG TERM CAPITAL GAIN | 2023-01 | P | 2024-12 | 349,678 | 300,986 | COST | 48,692 | |||
| CAPITAL GAIN DISTRIBUTION | P | 14,204 | 0 | COST | 14,204 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 6,247,901 | 6,247,901 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 26,250 | 0 | 26,250 | 26,250 |
| BUILDINGS | 1,437,793 | 59,026 | 1,378,767 | 1,378,767 |
| FURNITURE & FIXTURES | 111,922 | 85,021 | 26,901 | 26,901 |
| EQUIPMENT | 18,824 | 1,027 | 17,797 | 17,797 |
| LANDSCAPING | 27,173 | 906 | 26,267 | 26,267 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOKS | 4,900 | 4,900 | 4,900 |
| ARTWORK | 4,756,999 | 4,756,999 | 4,756,999 |
| SECURITY DEPOSIT | 125 | 4,805 | 4,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXHIBIT BOOKS/TRANSPORTATION | 29,755 | 29,755 | ||
| ARTWORK MOVING & INSTALLATION | 26,551 | 26,551 | ||
| EXHIBIT PARTY EVENT EXPENSES | 17,679 | 17,679 | ||
| 10 YEAR CELEBRATION | 22,334 | 22,334 | ||
| ARTWORK FRAMING | 9,265 | 9,265 | ||
| ART EDUCATION | 16,649 | 16,649 | ||
| LANDSCAPING | 13,252 | 13,252 | ||
| ADVERTISING | 9,842 | 9,842 | ||
| REPAIRS & MAINTENANCE EXPENSE | 11,810 | 11,810 | ||
| INSURANCE | 9,896 | 9,896 | ||
| OFFICE EXPENSE | 14,334 | 14,334 | ||
| SUPPLIES & EQUIPMENT | 1,668 | 1,668 | ||
| PHOTOGRAPHY/VIDEO | 1,573 | 1,573 | ||
| CONTRACT LABOR | 96 | 96 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK SALES | 471 | 471 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 245,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 1,795 | 1,795 | ||
| INVESTMENT MANAGEMENT FEES | 29,779 | 29,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 12,519 | 12,519 | ||
| PROPERTY TAX | 10,790 | 10,790 | ||
| SALES TAX | 1 | 1 |