| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,417 | 0 | 0 | 15,417 |
| PAYROLL PROCESSING | 3,144 | 0 | 0 | 3,144 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 148,608 | 148,608 | ||
| Buildings | 5,675,926 | 1,535,948 | 4,139,978 | 4,139,978 |
| Land | 55,016 | 55,016 | 55,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTING | 200 | 200 | 200 |
| RIGHT OF USE - ASSET | 6,389 | 3,792 | |
| RIGHT OF USE ASSET | 3,792 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 20 | 20 | ||
| BANK CHARGES | 284 | 284 | ||
| CONTRACT SERVICES | 18,013 | 18,013 | ||
| DUES AND SUBSCRIPTIONS | 777 | 777 | ||
| EQUIPMENT LEASE | 2,597 | 2,597 | ||
| FIRE AND SAFETY | 771 | 771 | ||
| FUNDRAISING | 12,218 | 12,218 | ||
| GROUNDS/LANDSCAPING | 3,011 | 3,011 | ||
| INSURANCE | 25,067 | 25,067 | ||
| JANITORIAL | 3,777 | 3,777 | ||
| MARKETING | 6,556 | 6,556 | ||
| MEDICAL INSURANCE | 27,939 | 27,939 | ||
| MERCHANT FEES | 13,814 | 13,814 | ||
| OFFICE EXPENSE | 1,053 | 1,053 | ||
| POOL SUPPLIES | 13,020 | 13,020 | ||
| POSTAGE | 168 | 168 | ||
| PROGRAM ACTIVITIES | 32,138 | 32,138 | ||
| SNOW REMOVAL | 5,115 | 5,115 | ||
| SOFTWARE | 1,971 | 1,971 | ||
| SPECIAL EVENTS | 16,388 | 16,388 | ||
| SUPPLIES | 2,411 | 2,411 | ||
| TELEPHONE | 5,252 | 5,252 | ||
| TRASH | 951 | 951 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 3,229 | ||
| PARTY FACILITY RENTALS | 1,926 | ||
| PROGRAM SERVICES | 55,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 6,389 | 3,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA | 6,595 | 0 | 0 | 6,595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 36,537 | 36,537 |