| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,837 | 12,419 | 12,419 | 12,419 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND MUTUAL FUNDS | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 49,868,221 | 49,868,221 |
| EQUITY MUTUAL FUNDS | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTIES | 35,660 | 11,014,127 | |
| ALTERNATIVE INVESTMENTS | 92,661,898 | 92,661,898 | |
| EQUITY MUTUAL FUNDS | 86,856,135 | 86,856,135 | |
| INVESTMENT REDEMPTIONS | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,096 | 7,096 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 137,620 | 61,536 | 61,536 |
| ACCRUED ROYALTIES RECEIVABLE | 2,917,967 | 4,643,008 | 4,643,008 |
| NOTE RECEIVABLE | 0 | 1,000,000 | 1,000,000 |
| Description | Amount |
|---|---|
| DONATED USE OF FACILITIES EXPENSE | 324,196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP | 42,206 | 42,206 | ||
| EMPLOYEE RELATIONS | 65,217 | 65,217 | ||
| INSURANCE | 484,465 | 77,367 | 407,098 | |
| DUES & SUBSCRIPTIONS | 23,286 | 23,286 | ||
| OFFICE EXPENSE | 85,028 | 85,028 | ||
| TELEPHONE | 33,231 | 33,231 | ||
| HOUSEKEEPING | 70,988 | 70,988 | ||
| MARKETING | 2,533 | 2,533 | ||
| UTILITIES | 353,095 | 102,717 | 250,378 | |
| REPAIRS & MAINTENANCE | 314,973 | 226,455 | 88,518 | |
| RECREATION | 21,090 | 21,090 | ||
| DINING SUPPLIES/MED SUPPLIES | 145,620 | 145,620 | ||
| CONTRACT SERVICES | 152,669 | 152,669 | ||
| MISCELLANEOUS | 2,477 | 2,477 | ||
| RENT SUBSIDY PROGRAM | 311,800 | 311,800 | ||
| ACCRUED QUALIFYING DIST. ADJ | 0 | -850,806 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY FEES | 14,341,761 | 14,341,761 | 14,341,761 |
| HOME OPERATING REVENUES | 1,710,606 | 1,710,606 | |
| UTILITY REIMBURSEMENT | 102,717 | 102,717 | |
| OTHER REIMBURSEMENT | 221,479 | 221,479 | |
| Miscellaneous | 23,270 | 23,270 | 23,270 |
| Partnership Pass Through Income/Loss | 6,573,834 | 6,573,834 |
| Description | Amount |
|---|---|
| DONATED USE OF FACILITIES INCOME | 718,044 |
| UNREALIZED GAIN | 8,630,867 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROMISES TO GIVE - CONSORTIUM | 1,051,306 | 585,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 434,670 | 434,670 | 434,670 | |
| CONSULTING FEES | 96,986 | 96,986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS EXCISE TAX | 571 | 571 | 571 |