| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,947 | 0 | 7,947 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| YEAR-END INVESTMENT LISTING | FORM 990-PF, PART II, LINES 10, 12, AND 13 | MARKET VALUE - GOVERNMENT BONDS $ 118,651.25 FEDERAL HOME LOAN MORTGAGE CORP 150,280.20 FEDERAL HOME LOAN MORTGAGE CORP 125,212.97 FEDERAL HOME LOAN MORTGAGE CORP 75,847.61 FEDERAL HOME LOAN MORTGAGE CORP 41,784.83 FED HOME LOAN MTGE CORP POOL #RB5054 84,189.81 FED HOME LOAN MTGE CORP POOL #RB5148 75,548.17 FED HOME LOAN MTGE CORP POOL #RE6072 98,209.37 FED HOME LOAN MTGE CORP POOL #SD1662 125,757.44 FED HOME LOAN MTGE CORP POOL #SD7556 197,117.29 FED HOME LOAN MTGE CORP POOL #SD8408 85,905.22 FEDERAL NATIONAL MORTGAGE ASSN 30,510.87 FEDERAL NATIONAL MORTGAGE ASSN 24,254.76 FEDERAL NATIONAL MORTGAGE ASSN 2,392.68 FEDERAL NATIONAL MORTGAGE ASSN 71,637.37 FEDERAL NATIONAL MORTGAGE ASSN 152,672.32 FEDERAL NATIONAL MORTGAGE ASSN 82,317.97 FEDERAL NATIONAL MORTGAGE ASSN 82,684.39 FEDL NATL MTGE ASSN POOL #CB2856 68,933.50 FEDL NATL MTGE ASSN POOL #FS2157 111,735.55 FEDL NATL MTGE ASSN POOL #FS3167 200,222.09 FEDL NATL MTGE ASSN POOL #FS4157 96,042.52 FEDL NATL MTGE ASSN POOL #FS4651 173,737.78 FEDL NATL MTGE ASSN POOL #FS5284 23,447.92 FEDL NATL MTGE ASSN POOL #MA1148 22,772.52 FEDL NATL MTGE ASSN POOL #MA2065 14,609.09 FEDL NATL MTGE ASSN POOL #MA2151 18,819.06 FEDL NATL MTGE ASSN POOL #MA3309 18,644.06 FEDL NATL MTGE ASSN POOL #MA3336 18,392.90 FEDL NATL MTGE ASSN POOL #MA3337 60,845.80 FEDL NATL MTGE ASSN POOL #MA4205 90,610.42 FEDL NATL MTGE ASSN POOL #MA4655 91,700.47 FEDL NATL MTGE ASSN POOL #MA4840 195,364.42 FEDL NATL MTGE ASSN POOL #MA4941 238,205.00 GOVERNMENT NATIONAL MORTGAGE ASSN 48,619.50 FEDERAL NATIONAL MORTGAGE ASSN 37,584.40 FEDERAL NATIONAL MORTGAGE ASSN 144,499.25 FEDERAL NATIONAL MORTGAGE ASSN 72,080.25 FEDERAL NATIONAL MORTGAGE ASSN 151,484.00 UNITED STATES TREASURY BONDS 17,997.20 UNITED STATES TREASURY BONDS 146,286.00 UNITED STATES TREASURY BONDS 16,093.80 UNITED STATES TREASURY BONDS 225,588.00 UNITED STATES TREASURY BONDS 99,715.00 UNITED STATES TREASURY NOTES 201,009.95 UNITED STATES TREASURY NOTES 19,843.40 UNITED STATES TREASURY NOTES 239,320.00 UNITED STATES TREASURY NOTES 68,802.30 UNITED STATES TREASURY NOTES 463,277.00 UNITED STATES TREASURY NOTES $ 5,021,257.67 TOTAL GOVERNMENT BONDS MARKET VALUE - MUNICIPAL BONDS $ 131,170.50 BALTIMORE CNTY MARYLAND 88,834.00 BEAUFORT CNTY NORTH CAROLINA LTD 45,565.50 CALIFORNIA STATE 136,522.50 CALIFORNIA STATE 114,578.75 LINCOLN NEBRASKA ELEC SYS REVENUE 86,501.00 MASSACHUSETTS STATE DEV FIN AGY 87,750.00 MIAMI-DADE CNTY FLORIDA 95,994.00 PENNSYLVANIA STATE UNIV 95,943.00 PIMA CNTY ARIZONA PLEDGED REVENUE $ 882,859.25 TOTAL MUNICIPAL BONDS MARKET VALUE - CORPORATE BONDS $ 92,008.40 COMCAST CORP 90,126.00 META PLATFORMS INC 45,940.93 T-MOBILE USA INC 91,303.20 GENERAL MOTORS FINL CO 70,118.10 HOME DEPOT INC 93,271.00 O'REILLY AUTOMOTIVE INC 95,124.60 BAT CAPITAL CORP 44,449.08 KRAFT HEINZ FOODS CO 38,670.40 BP CAPITAL MARKETS PLC 49,068.00 KINDER MORGAN INC 89,706.00 SHELL FINANCE US INC 58,050.60 SHELL INTERNATIONAL FINANCE 70,054.28 TRANS-CANADA PIPELINES 28,912.80 BANK OF AMERICA CORP 43,073.80 BANK OF AMERICA CORP 38,584.80 BANK OF NEW YORK MELLON 43,264.50 BERKSHIRE HATHAWAY FIN 29,994.00 CAPITAL ONE FINANCIAL CO 92,022.70 CITIGROUP INC 101,863.00 COREBRIDGE FINANCIAL INC 90,623.73 FISERV INC 29,668.80 GOLDMAN SACHS GROUP INC 50,617.05 JPMORGAN CHASE & CO 45,430.20 JPMORGAN CHASE & CO 24,291.75 JPMORGAN CHASE & CO 76,903.45 KIMCO REALTY CORP 90,790.00 METLIFE INC 95,267.90 MORGAN STANLEY 46,814.50 NORTHERN TRUST CORP 45,471.50 OWL ROCK CAPITAL CORP 43,600.05 OWL ROCK CAPITAL CORP 96,870.00 PNC FINANCIAL SERVICES 19,171.00 PROGRESSIVE CORP 93,525.60 REGIONS FINANCIAL CORP 89,117.00 SCHLUMBERGER INVT 89,498.64 SCHWAB CHARLES CORP 38,667.20 US BANCORP 90,976.04 WELLS FARGO & COMPANY 19,944.40 WELLS FARGO & COMPANY 98,424.00 WESTPAC BANKING CORP 64,651.68 ABBVIE INC 96,681.00 ADVOCATE HEALTH CORP 42,169.00 PFIZER INC 89,331.00 PROVIDENCE ST JOSEPH HLTH OBLIG 102,262.80 AIR LEASE CORP 24,794.50 JOHN DEERE CAPITAL CORP 92,465.40 RTX CORPORATION 17,128.00 APPLE INC 19,520.00 APPLE INC 17,948.60 INTEL CORP 91,642.00 NVIDIA CORP 18,305.20 ORACLE CORP 91,028.05 AMERICAN ELECTRIC POWER 28,175.07 DUKE ENERGY CORP 43,031.80 ENTERGY LOUISIANA LLC 75,481.56 NEXTERA ENERGY CAPITAL HLDGS INC 42,679.70 PUBLIC SERVICE ELECTRIC GAS CO 45,456.40 SEMPRA ENERGY 29,552.40 VIRGINIA ELECTRIC & POWER COMPANY $ 3,613,583.16 TOTAL CORPORATE BONDS MARKET VALUE - MUTUAL FUNDS $ 1,436,886.00 INVESCO S&P 500 EQUAL WEIGHT ETF 430,693.90 WISDOMTREE US MIDCAP ETF 692,466.03 DFA INTERNATIONAL CORE EQUITY FUND 1,118,553.48 DFA INTERNATIONAL VALUE PORTFOLIO 512,743.59 DIMENSIONAL GLOBAL EQUITY PORTFOLIO 2,319,109.59 VANGUARD GROWTH INDEX FD 922,419.44 DFA US CORE EQUITY 1 PORTFOLIO 1,664,207.01 DFA US LARGE CAP VALUE PORTFOLIO 4,581,724.49 SCHWAB FUNDAMENTAL U.S. LARGE 204,750.24 VANGUARD MID-CAP GROWTH INDEX FD 217,173.12 VANGUARD INDEX FD INC 674,241.11 DFA US SMALL CAP PORTFOLIO $ 14,774,968.00 TOTAL MUTUAL FUNDS MARKET VALUE - CORPORATE STOCKS $ 104,342.04 GENERAL DYNAMICS CORP 15,202.43 HOWMET AEROSPACE INC 71,495.20 L3 HARRIS TECHNOLOGIES INC 99,617.70 LOCKHEED MARTIN CORP 6,570.06 NORTHROP GRUMMAN CORPORATION 45,017.70 UNITED PARCEL SERVICE CL B 379,838.97 ROSS STORES INC 773,425.62 TJX COS INC 9,701.16 RALPH LAUREN CORP CL A 15,025.90 TAPESTRY INC 94,272.16 ADOBE INC 151,922.98 AUTODESK INC 18,812.79 HUBSPOT INC 35,196.00 INTUIT INC 125,156.07 BANK OF NEW YORK MELLON CORP 242,951.07 BLACKROCK INC 48,030.00 AUTOZONE INC 339,138.80 O'REILLY AUTOMOTIVE INC 42,144.30 FORD MOTOR CO DEL 172,369.00 ABBVIE INC 59,209.17 GILEAD SCIENCES INC 90,785.07 COMCAST CORP-CL A 8,737.28 CARRIER GLOBAL CORP 102,135.42 JOHNSON CONTROLS INTERNATIONAL PLC 21,971.28 OWENS CORNING 88,887.95 DOW INC 245,680.00 CISCO SYSTEMS INC 204,596.64 CATERPILLAR INC 11,503.80 CUMMINS INC 19,490.20 DEERE & CO 275,294.50 MARTIN MARIETTA MATLS INC 159,619.54 BROADRIDGE FINL SOLUTIONS INC 154,704.00 BANK OF AMERICA CORP 73,768.72 CITIGROUP INC 131,913.60 FIFTH THIRD BANCORP 490,446.66 JP MORGAN CHASE & CO 103,174.75 PNC FINL SVCS GROUP INC 150,425.35 US BANCORP 132,402.40 WELLS FARGO & CO 243,734.59 TRANSUNION 186,466.11 VERISK ANALYTICS INC 73,784.00 AMERICAN ELEC PWR INC 159,618.48 SOUTHERN COMPANY 202,972.76 AMETEK INC 52,103.59 EATON CORP PLC 301,859.52 TRIMBLE INC 14,154.03 TE CONNECTIVITY PLC 72,597.04 AUTOMATIC DATA PROCESSING INC 8,046.15 VERALTO CORPORATION 210,934.59 CONOCOPHILLIPS 48,428.25 INTERCONTINENTAL EXCHANGE INC 298,319.97 S&P GLOBAL INC 16,449.35 KROGER CO 125,210.00 APPLE INC 22,692.68 CENCORA INC 38,183.97 MCKESSON CORP 73,521.50 ABBOTT LABS 127,274.07 BECTON DICKINSON & CO 88,187.52 MEDTRONIC PLC 268,050.24 STERIS PLC 272,131.42 TELEFLEX INC 11,466.00 LABCORP HOLDINGS INC 30,099.26 THE CIGNA GROUP 14,073.68 WILLIAMS-SONOMA INC 240,784.81 HOME DEPOT INC 37,513.60 LOWES COS INC 14,046.11 LENNAR CORP 7,207.20 KIMBERLY CLARK CORP 266,395.85 PROCTER & GAMBLE CO 113,599.20 3M CO 68,243.21 LINDE PLC 12,756.80 DOVER CORP 19,254.68 IDEX CORP 15,649.58 INGERSOLL-RAND INC 276,673.05 PARKER HANNIFIN CORP 32,021.52 XYLEM INC 269,373.65 ARTHUR J GALLAGHER & CO 46,942.61 MARSH & MCLENNAN COS INC 293,450.96 EXXON MOBIL CORP 21,426.30 SHELL PLC 10,246.00 TOTALENERGIES SE 128,263.41 AT&T INC 152,281.92 VERIZON COMMUNICATIONS INC 49,218.00 ALPHABET INC CL A 798,134.04 ALPHABET INC CL C 788,098.41 GODADDY INC - CLASS A 21,266.00 SHOPIFY INC CL A 26,643.60 CHARLES SCHWAB CORP 39,400.48 ACCENTURE PLC CL A 468,482.49 GARTNER INC CL A 11 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,613,583 | 3,613,583 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 21,518,221 | 21,518,221 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 14,774,968 | 14,774,968 |
| ASSET BACKED | FMV | 392,787 | 392,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 56,567 | 0 | 56,567 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,970 | 0 | 4,970 | |
| INVESTMENT FEES | 142 | 142 | 0 | |
| CLEANING FEES | 100 | 100 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIQUIDATION LITIGATION PROCEEDS | 966 | 966 | 966 |
| MISCELLANEOUS PROCEEDS | 4,402 | 100 | 4,402 |
| Description | Amount |
|---|---|
| MARK TO MARKET GAIN | 4,685,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 245,008 | 245,008 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 15,993 | 15,993 | 0 | |
| FEDERAL EXCISE TAX | 13,882 | 13,882 | 0 |