| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,328 | 10,328 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENOVATIONS - PORCHES, DEPENDANCIES | 2012-12-19 | 65,320 | 17,963 | S/L | 40.0000 | 1,633 | |||
| RENOVATIONS - ROOFING | 2012-12-19 | 45,430 | 12,494 | S/L | 40.0000 | 1,136 | |||
| HEAT PUMP - OVERSEER'S HOUSE | 2010-11-24 | 7,286 | 2,382 | S/L | 40.0000 | 182 | |||
| BUSH HOG | 2010-10-18 | 4,395 | 4,395 | S/L | 7.0000 | ||||
| ECHO POWER PRUNER | 2010-10-22 | 695 | 695 | S/L | 7.0000 | ||||
| STIHL HS81R-24 HEDGE CLIPPER | 2011-04-20 | 553 | 553 | S/L | 7.0000 | ||||
| HORSE BARN RENOVATIONS | 2012-12-19 | 119,940 | 32,985 | S/L | 40.0000 | 2,999 | |||
| SHUTTER RENOVATION | 2012-12-19 | 29,024 | 7,983 | S/L | 40.0000 | 725 | |||
| FRAMING OF PRESIDENTIAL LETTERS | 2011-12-05 | 826 | 826 | S/L | 7.0000 | ||||
| SCRAPER FOR TRACTOR | 2012-04-02 | 4,960 | 4,960 | S/L | 7.0000 | ||||
| JOHN DEERE 609 ROTARY CUTTER | 2012-08-10 | 4,299 | 4,299 | S/L | 7.0000 | ||||
| JOHN DEERE TRACTOR 4120 | 2012-10-19 | 35,006 | 35,006 | S/L | 7.0000 | ||||
| GRAVE SITE FENCING, NEW GATE | 2012-01-26 | 7,509 | 5,967 | S/L | 15.0000 | 500 | |||
| PLANTATION HOUSE | 2012-12-19 | 7,393,000 | 2,033,075 | S/L | 40.0000 | 184,825 | |||
| 50.19 ACRES LAND | 2012-12-19 | 1,317,458 | |||||||
| TRAILER | 2013-01-14 | 6,500 | 6,500 | S/L | 5.0000 | ||||
| ROOFING REPAIRS | 2013-01-15 | 30,354 | 8,348 | S/L | 40.0000 | 759 | |||
| 2013 TOYOTA FJ CRUISER | 2013-11-05 | 6,896 | 6,896 | S/L | 5.0000 | ||||
| HVAC SYSTEM | 2014-10-15 | 87,498 | 20,234 | S/L | 40.0000 | 2,187 | |||
| ELECTRIC GATE WITH CONTROLS | 2014-05-15 | 4,233 | 2,728 | S/L | 15.0000 | 282 | |||
| TREE MOUNTED LIGHTING | 2014-03-15 | 2,405 | 1,577 | S/L | 15.0000 | 160 | |||
| (2) 72" MOWERS | 2014-04-22 | 15,735 | 15,735 | S/L | 7.0000 | ||||
| (2) LEAF BLOWERS & BAGGERS | 2014-10-17 | 5,557 | 5,557 | S/L | 7.0000 | ||||
| TORO 30" COMM MOWER | 2014-11-10 | 1,579 | 1,579 | S/L | 7.0000 | ||||
| 2007 VOLVO BACKHOE (1/3) | 2014-09-09 | 14,417 | 14,417 | S/L | 7.0000 | ||||
| GATOR | 2015-01-27 | 12,192 | 12,192 | S/L | 7.0000 | ||||
| GATOR | 2015-03-02 | 17,043 | 17,043 | S/L | 7.0000 | ||||
| 2005 FORD F150 | 2015-10-05 | 12,654 | 12,654 | S/L | 5.0000 | ||||
| HVAC - BASEMENT | 2015-01-01 | 14,016 | 3,153 | S/L | 40.0000 | 351 | |||
| LAND - SURVEY | 2015-02-14 | 2,507 | |||||||
| SADDLE | 2015-05-05 | 2,537 | 2,537 | S/L | 7.0000 | ||||
| 2007 CAT TRACTOR (1/3) | 2015-01-14 | 19,333 | 19,333 | S/L | 7.0000 | ||||
| 2 STAGE TWIN TANK AIR COMPRESSOR | 2016-06-20 | 1,369 | 1,369 | S/L | 7.0000 | ||||
| ELECTROLUX VACUUM | 2016-06-20 | 1,741 | 1,741 | S/L | 7.0000 | ||||
| GATOR LIFT KIT | 2016-07-20 | 1,068 | 1,068 | S/L | 7.0000 | ||||
| HYDRO-FEED CHIPPER | 2016-11-04 | 10,064 | 10,064 | S/L | 7.0000 | ||||
| WASHER | 2016-11-14 | 423 | 423 | S/L | 7.0000 | ||||
| FENCING - 3 BOARD AND RAIL | 2016-08-09 | 33,544 | 16,586 | S/L | 15.0000 | 2,236 | |||
| HONEYCOMB SHADES 95 | 2016-09-15 | 3,211 | 3,211 | S/L | 7.0000 | ||||
| WATER LINES & NEW HYDRANTS (3) | 2016-06-16 | 9,263 | 4,631 | S/L | 15.0000 | 618 | |||
| BALLROOM - FURNITURE | 2017-12-06 | 4,850 | 4,215 | S/L | 7.0000 | 635 | |||
| GRAY ROOM - FURNITURE | 2017-12-06 | 10,925 | 9,494 | S/L | 7.0000 | 1,431 | |||
| DRAWING ROOM - FURNITURE | 2017-12-06 | 4,340 | 3,772 | S/L | 7.0000 | 568 | |||
| MAIN HALL - FURNITURE | 2017-12-06 | 2,580 | 2,242 | S/L | 7.0000 | 338 | |||
| DINING ROOM - FURNITURE | 2017-12-06 | 6,320 | 5,492 | S/L | 7.0000 | 828 | |||
| FAMILY ROOM - FURNITURE | 2017-12-06 | 3,215 | 2,794 | S/L | 7.0000 | 421 | |||
| STORAGE - FURNITURE | 2017-12-06 | 13,725 | 11,928 | S/L | 7.0000 | 1,797 | |||
| DRAWING ROOM - FINE ART/PAINTING | 2017-12-06 | 34,430 | |||||||
| MAIL HALL - FINE ART/PAINTING | 2017-12-06 | 21,750 | |||||||
| DINING ROOM - FINE ART/PAINTING | 2017-12-06 | 1,550 | |||||||
| FAMILY ROOM - FINE ART/PAINTING | 2017-12-06 | 1,615 | |||||||
| STORAGE - FINE ART/PAINTING | 2017-12-06 | 2,350 | |||||||
| GRAY ROOM - FINE ART/PRINTS | 2017-12-06 | 325 | |||||||
| DRAWING ROOM - FINE ART/PRINTS | 2017-12-06 | 200 | |||||||
| FAMILY ROOM - FINE ART/PRINTS | 2017-12-06 | 110 | |||||||
| STORAGE - FINE ART/PRINTS | 2017-12-06 | 475 | |||||||
| GRAY ROOM - FINE ART/OTHER | 2017-12-06 | 1,875 | |||||||
| FAMILY ROOM - FINE ART/OTHER | 2017-12-06 | 775 | |||||||
| SILVER | 2017-12-06 | 44,798 | |||||||
| RUGS | 2017-12-06 | 35,905 | 35,905 | S/L | 5.0000 | ||||
| GRAY ROOM - DOCUMENTS/HISTORICAL | 2017-12-06 | 5,000 | |||||||
| MAIN HALL - DOCUMENTS/HISTORICAL | 2017-12-06 | 1,200 | |||||||
| FAMILY ROOM - DOCUMENTS/HISTORICAL | 2017-12-06 | 300 | |||||||
| BUTLER PANTRY - DOCUMENTS/HISTORICAL | 2017-12-06 | 1,050 | |||||||
| STORAGE - DOCUMENTS/HISTORICAL | 2017-12-06 | 7,755 | |||||||
| GRAY ROOM - DOCUMENTS/OTHER | 2017-12-06 | 195 | |||||||
| MAIN HALL - DOCUMENTS/OTHER | 2017-12-06 | 10 | |||||||
| FAMILY ROOM - DOCUMENTS/OTHER | 2017-12-06 | 10 | |||||||
| GRAY ROOM - TEXTILES | 2017-12-06 | 2,745 | |||||||
| DRAWING ROOM - TEXTILES | 2017-12-06 | 120 | |||||||
| DINING ROOM - TEXTILES | 2017-12-06 | 200 | |||||||
| FAMILY ROOM - TEXTILES | 2017-12-06 | 3,165 | |||||||
| STORAGE - TEXTILES | 2017-12-06 | 3,640 | |||||||
| GRAY ROOM - CERAMICS | 2017-12-06 | 525 | |||||||
| DRAWING ROOM - CERAMICS | 2017-12-06 | 460 | |||||||
| MAIN HALL - CERAMICS | 2017-12-06 | 890 | |||||||
| DINING ROOM - CERAMICS | 2017-12-06 | 5,585 | |||||||
| FAMILY ROOM - CERAMICS | 2017-12-06 | 3,975 | |||||||
| BUTLER PANTRY - CERAMICS | 2017-12-06 | 5,095 | |||||||
| BALLROOM - GLASS | 2017-12-06 | 50 | |||||||
| GRAY ROOM - GLASS | 2017-12-06 | 45 | |||||||
| DINING ROOM - GLASS | 2017-12-06 | 2,121 | |||||||
| FAMILY ROOM - GLASS | 2017-12-06 | 50 | |||||||
| BUTLER PANTRY - GLASS | 2017-12-06 | 1,140 | |||||||
| GRAY ROOM - METALS | 2017-12-06 | 3,490 | |||||||
| DRAWING ROOM - METALS | 2017-12-06 | 1,150 | |||||||
| DINING ROOM - METALS | 2017-12-06 | 1,280 | |||||||
| FAMILY ROOM - METALS | 2017-12-06 | 560 | |||||||
| BUTLER PANTRY - METALS | 2017-12-06 | 35 | |||||||
| STORAGE - METALS | 2017-12-06 | 460 | |||||||
| BALLROOM - LIGHTING | 2017-12-06 | 150 | 130 | S/L | 7.0000 | 20 | |||
| GRAY ROOM - LIGHTING | 2017-12-06 | 650 | 565 | S/L | 7.0000 | 85 | |||
| DRAWING ROOM - LIGHTING | 2017-12-06 | 720 | 626 | S/L | 7.0000 | 94 | |||
| MAIN HALL - LIGHTING | 2017-12-06 | 750 | 652 | S/L | 7.0000 | 98 | |||
| DINING ROOM - LIGHTING | 2017-12-06 | 700 | 608 | S/L | 7.0000 | 92 | |||
| STORAGE - LIGHTING | 2017-12-06 | 500 | 435 | S/L | 7.0000 | 65 | |||
| BOOKS | 2017-12-06 | 11,365 | |||||||
| DRAWING ROOM - CLOCKS | 2017-12-06 | 50 | 43 | S/L | 7.0000 | 7 | |||
| DINING ROOM - CLOCKS | 2017-12-06 | 1,100 | 956 | S/L | 7.0000 | 144 | |||
| GRAY ROOM - MISCELLANEOUS | 2017-12-06 | 315 | 274 | S/L | 7.0000 | 41 | |||
| DRAWING ROOM - MISCELLANEOUS | 2017-12-06 | 185 | 161 | S/L | 7.0000 | 24 | |||
| MAIN HALL - MISCELLANEOUS | 2017-12-06 | 210 | 183 | S/L | 7.0000 | 27 | |||
| DINING ROOM - MISCELLANEOUS | 2017-12-06 | 25 | 22 | S/L | 7.0000 | 3 | |||
| FAMILY ROOM - MISCELLANEOUS | 2017-12-06 | 1,430 | 1,243 | S/L | 7.0000 | 187 | |||
| STORAGE - MISCELLANEOUS | 2017-12-06 | 600 | 521 | S/L | 7.0000 | 79 | |||
| GRAY ROOM - DECORATIVE OBJECTS | 2017-12-06 | 880 | 765 | S/L | 7.0000 | 115 | |||
| DRAWING ROOM - DECORATIVE OBJECTS | 2017-12-06 | 740 | 643 | S/L | 7.0000 | 97 | |||
| DINING ROOM - DECORATIVE OBJECTS | 2017-12-06 | 525 | 456 | S/L | 7.0000 | 69 | |||
| FAMILY ROOM - DECORATIVE OBJECTS | 2017-12-06 | 165 | 143 | S/L | 7.0000 | 22 | |||
| (2) HORSES 2 OF 2 | 2015-08-10 | 1,900 | 1,900 | S/L | 7.0000 | ||||
| BATHROOM- SLAVE QUARTERS RENOVATION | 2018-08-15 | 4,164 | 574 | S/L | 39.0000 | 107 | |||
| HVAC- SLAVE QUARTERS RENOVATION | 2018-07-19 | 2,530 | 354 | S/L | 39.0000 | 65 | |||
| CERAMIC FLOORING- SLAVE QUARTERS RENOVATION | 2018-06-19 | 4,586 | 652 | S/L | 39.0000 | 117 | |||
| WEST BUILDERS- SLAVE QUARTERS RENOVATION | 2018-12-28 | 3,395 | 439 | S/L | 39.0000 | 87 | |||
| GRAY ROOM - FINE ART/PAINTING | 2017-12-06 | 23,010 | |||||||
| ELECTRICAL - SLAVE QUARTERS | 2019-02-12 | 2,737 | 342 | S/L | 39.0000 | 70 | |||
| ELECTRICAL - SLAVE QUARTERS | 2019-02-13 | 2,549 | 319 | S/L | 39.0000 | 65 | |||
| KITCHEN - SLAVE QUARTERS | 2019-02-28 | 2,119 | 265 | S/L | 39.0000 | 54 | |||
| TOYOTA TUNDRA | 2019-09-10 | 51,522 | 44,653 | S/L | 5.0000 | 6,869 | |||
| CERAMIC & WOOD THRESHOLD- EAST COLONNADE BATH | 2020-10-16 | 4,696 | 386 | S/L | 39.0000 | 121 | |||
| INITITAL WORK FOR EAST COLONNADE BATHROOM | 2020-09-11 | 1,433 | 121 | S/L | 39.0000 | 37 | |||
| PLUMBING- EAST COLONNADE BATHROOM | 2020-10-02 | 3,052 | 251 | S/L | 39.0000 | 78 | |||
| ELECTRICAL- EXTERIOR OUTLETS | 2020-12-01 | 3,033 | 237 | S/L | 39.0000 | 77 | |||
| EAST WING KITCHEN ( DESIGN) | 2021-09-09 | 500 | 30 | S/L | 39.0000 | 13 | |||
| NORTH PORCH (DEMO WORK) | 2021-10-25 | 3,707 | 206 | S/L | 39.0000 | 95 | |||
| EAST WING KITCHEN, 2ND, 3RD BATH DEMO | 2021-10-25 | 11,122 | 618 | S/L | 39.0000 | 285 | |||
| 2ND,3RD FLOOR GUEST BATH - FLOORING | 2021-10-25 | 3,200 | 178 | S/L | 39.0000 | 82 | |||
| WINDOWS | 2021-12-10 | 4,450 | 238 | S/L | 39.0000 | 114 | |||
| GE RANGE - EAST WING KITCHEN | 2022-01-27 | 1,037 | 284 | S/L | 7.0000 | 148 | |||
| GE DISHWASHER - EAST WING KITCHEN | 2022-01-27 | 878 | 240 | S/L | 7.0000 | 126 | |||
| GE MICROWAVE - EAST WING KITCHEN | 2022-01-27 | 454 | 124 | S/L | 7.0000 | 65 | |||
| GE REFRIGERATOR - EAST WING KITCHEN | 2022-01-27 | 1,747 | 478 | S/L | 7.0000 | 250 | |||
| CEMETERY FENCING | 2022-09-15 | 4,860 | 432 | S/L | 15.0000 | 324 | |||
| EAST WING RENOVATIONS | 2022-11-28 | 512 | 15 | S/L | 39.0000 | 13 | |||
| EAST WING - BATHROOM | 2022-06-29 | 1,041 | 41 | S/L | 39.0000 | 27 | |||
| EAST WING - KITCHEN | 2022-07-18 | 327 | 12 | S/L | 39.0000 | 9 | |||
| JULIA'S BATH - 2ND FLOOR | 2022-11-23 | 4,459 | 129 | S/L | 39.0000 | 114 | |||
| WINDOWS | 2022-04-28 | 302 | 13 | S/L | 39.0000 | 8 | |||
| WINDOWS | 2022-12-23 | 134,826 | 3,601 | S/L | 39.0000 | 3,457 | |||
| EAST WING - KITCHEN | 2022-10-14 | 56,321 | 1,745 | S/L | 39.0000 | 1,444 | |||
| MAIN KITCHEN | 2022-02-04 | 6,000 | 288 | S/L | 39.0000 | 154 | |||
| MASTER BATH - 2ND FLOOR | 2022-02-04 | 2,400 | 115 | S/L | 39.0000 | 62 | |||
| JULIA'S BATH - 2ND FLOOR | 2022-12-23 | 15,260 | 408 | S/L | 39.0000 | 391 | |||
| NORTH PORCH | 2022-11-10 | 36,000 | 1,038 | S/L | 39.0000 | 924 | |||
| BALLROOM - ROOF | 2022-11-04 | 6,212 | 179 | S/L | 39.0000 | 159 | |||
| GRAY ROOM - CEILING | 2022-12-23 | 16,785 | 448 | S/L | 39.0000 | 431 | |||
| RENOVATIONS - MATERIALS | 2022-12-23 | 5,489 | 147 | S/L | 39.0000 | 140 | |||
| STACKABLE WASHER/DRYER (UTILITY ROOM) | 2023-02-16 | 1,640 | 195 | S/L | 7.0000 | 235 | |||
| VERONA RANGE (MAIN KITCHEN) | 2023-04-21 | 4,716 | 449 | S/L | 7.0000 | 674 | |||
| SIGNAGE (DESIGN WORK) | 2023-11-16 | 1,733 | 21 | S/L | 7.0000 | 247 | |||
| SIGNAGE ( 16 ALUMINUM SIGNS) | 2023-11-09 | 1,731 | 41 | S/L | 7.0000 | 247 | |||
| POWDER ROOM ( WALLPAPER) | 2023-05-05 | 1,870 | 32 | S/L | 39.0000 | 48 | |||
| ENTRY HALL ( WALLPAPER) | 2023-05-18 | 1,170 | 18 | S/L | 39.0000 | 30 | |||
| OVERSEER'S HOUSE (ROOF) | 2023-02-21 | 15,856 | 339 | S/L | 39.0000 | 406 | |||
| SMOKEHOUSE ( STABILIZATION) | 2023-04-28 | 27,496 | 470 | S/L | 39.0000 | 705 | |||
| COUNTER TOP MICROWAVE - MAIN KITCHEN | 2023-04-19 | 462 | 44 | S/L | 7.0000 | 66 | |||
| REFRIGERATOR - MAIN KITCHEN | 2023-04-19 | 9,223 | 878 | S/L | 7.0000 | 1,318 | |||
| DISHWASHER - MAIN KITCHEN | 2023-04-19 | 1,183 | 113 | S/L | 7.0000 | 169 | |||
| EXHAUST VENT - MAIN KITCHEN | 2023-04-19 | 1,815 | 173 | S/L | 7.0000 | 259 | |||
| DISPOSAL - MAIN KITCHEN | 2023-04-19 | 273 | 26 | S/L | 7.0000 | 39 | |||
| RENOVATIONS - MAIN KITCHEN | 2023-04-19 | 65,990 | 1,128 | S/L | 39.0000 | 1,692 | |||
| RENOVATIONS - MASTER BATH | 2023-04-19 | 13,815 | 236 | S/L | 39.0000 | 354 | |||
| FIXTURES(POWDER ROOM,MASTER BATH,3RD FL BATH) | 2023-02-03 | 4,567 | 107 | S/L | 39.0000 | 117 | |||
| MAIN KITCHEN, POWDER,UTILITY,MASTER BATH,3RD | 2023-01-30 | 12,896 | 303 | S/L | 39.0000 | 331 | |||
| FOYER,POWDER,MAINKITCHEN,UTILITY | 2023-02-16 | 129,521 | 2,768 | S/L | 39.0000 | 3,321 | |||
| 2ND FLOOR BATH | 2023-02-16 | 48,208 | 1,030 | S/L | 39.0000 | 1,236 | |||
| 3RD FLOOR BATH | 2023-02-16 | 50,431 | 1,078 | S/L | 39.0000 | 1,293 | |||
| GRAY ROOM (HICKS CONSTR) | 2023-01-06 | 9,540 | 245 | S/L | 39.0000 | 244 | |||
| JULIA'S BATH ( HICKS CONSTR) | 2023-01-06 | 10,205 | 262 | S/L | 39.0000 | 261 | |||
| 52 GAL - STORAGE TANK/ HOT WATER HEATER | 2024-04-16 | 5,791 | S/L | 7.0000 | 552 | ||||
| SIGNAGE (4) ALUM. SIGNS- MILES TO; ENTRY SIGN | 2024-04-30 | 3,904 | S/L | 7.0000 | 372 | ||||
| SIGNAGE ( 3) - PARKING LOT SIGNS | 2024-09-30 | 1,107 | S/L | 7.0000 | 40 | ||||
| SIGNAGE - FINAL DESIGN WORK | 2024-02-29 | 656 | S/L | 7.0000 | 78 | ||||
| SIGNAGE(2) - 6MI ON RIGHT: 3 MI ON LEFT | 2024-07-08 | 2,276 | S/L | 7.0000 | 163 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2013 TOYOTA FJ CRUISER | 2013-11 | PURCHASE | 2024-08 | 12,000 | 6,896 | 12,000 | 6,896 | |||
| 2005 FORD F150 | 2015-10 | PURCHASE | 2024-01 | 1,500 | 12,654 | 1,500 | 12,654 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO INC BOND 6.3% | 3,641,220 | 3,053,640 |
| PROCTOR & GAMBLE CO BOND 8% | 412,056 | 338,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT INDEX ADM | 504,286 | 917,670 |
| INVESCO QQQ TR UNIT SER 1 | 302,118 | 521,455 |
| ISHARES TRUST RUSSELL 1000 | 338,119 | 593,535 |
| SPDR S&P MIDCAP 400 | 213,404 | 344,596 |
| ISHARES RUSSELL 2000 ETF | 213,425 | 301,831 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENOVATIONS- PORCHES, DEPENDENCIES | 65,320 | 19,596 | 45,724 | 45,724 |
| RENOVATIONS- ROOFING | 45,430 | 13,630 | 31,800 | 31,800 |
| HEAT PUMP- OVERSEER'S HOUSE | 7,286 | 2,564 | 4,722 | 4,722 |
| BUSH HOG | 4,395 | 4,395 | ||
| ECHO POWER PRUNER | 695 | 695 | ||
| STIHL HS81R-24 HEDGE CLIPPER | 553 | 553 | ||
| HORSE BARN RENOVATIONS | 119,940 | 35,984 | 83,956 | 83,957 |
| SHUTTER RENOVATION | 29,024 | 8,708 | 20,316 | 20,316 |
| FRAMING OF PRESIDENTIAL LETTERS | 826 | 826 | ||
| SCRAPER FOR TRACTOR | 4,960 | 4,960 | ||
| JOHN DEERE 609 ROTARY CUTTER | 4,299 | 4,299 | ||
| JOHN DEERE TRACTOR 4120 | 35,006 | 35,006 | ||
| GRAVE SITE FENCING, NEW GATE | 7,509 | 6,467 | 1,042 | 1,042 |
| PLANTATION HOUSE | 7,393,000 | 2,217,900 | 5,175,100 | 5,175,100 |
| TRAILER | 6,500 | 6,500 | ||
| ROOFING REPAIRS | 30,354 | 9,107 | 21,247 | 21,247 |
| 2013 TOYOTA CRUISER | ||||
| HVAC SYSTEM | 87,498 | 22,421 | 65,077 | 65,077 |
| ELECTRIC GATE W/ CONTROLS | 4,233 | 3,010 | 1,223 | 1,223 |
| TREE-MOUNTED LIGHTING | 2,405 | 1,737 | 668 | 668 |
| (2) 72" MOWERS | 15,735 | 15,735 | ||
| (2) LEAF BLOWERS & BAGGERS | 5,557 | 5,557 | ||
| TORO 30" COMM MOWER | 1,579 | 1,579 | ||
| 2007 VOLVO BACKHOE (1/3) | 14,417 | 14,417 | ||
| GATOR | 12,192 | 12,192 | ||
| GATOR | 17,043 | 17,043 | ||
| 2005 FORD F150 | ||||
| HVAC- BASEMENT | 14,016 | 3,504 | 10,512 | 10,512 |
| SADDLE | 2,537 | 2,537 | ||
| (2) HORSES | 1,900 | 1,900 | ||
| 2007 CAT TRACTOR (1/3) | 19,333 | 19,333 | ||
| 2-STAGE TWIN TANK AIR COMPRESSOR | 1,369 | 1,369 | ||
| ELECTROLUX VACUUM | 1,741 | 1,741 | ||
| GATOR LIFT KIT | 1,068 | 1,068 | ||
| HYDRO- FEED CHIPPER | 10,064 | 10,064 | ||
| WASHER | 423 | 423 | ||
| FENCING (3- BOARD & RAIL) | 33,544 | 18,822 | 14,722 | 14,722 |
| HONEYCOMB SHADES (95) | 3,211 | 3,211 | ||
| WATER LINES & NEW HYDRANTS (3) | 9,263 | 5,249 | 4,014 | 4,014 |
| BATHROOM- SLAVE QUARTERS RENOVATION | 4,164 | 681 | 3,483 | 3,484 |
| HVAC- SLAVE QUARTERS RENOVATION | 2,530 | 419 | 2,111 | 2,111 |
| CERAMIC FLOORING- SLAVE QUARTERS REN | 4,586 | 769 | 3,817 | 3,817 |
| WEST BUILDERS- SLAVE QTRS RENO | 3,395 | 526 | 2,869 | 2,869 |
| ELECTRICAL- SLAVE QUARTERS | 2,737 | 412 | 2,325 | 2,325 |
| ELECTRICAL- SLAVE QUARTERS | 2,549 | 384 | 2,165 | 2,165 |
| KITCHEN- SLAVE QUARTERS | 2,119 | 319 | 1,800 | 1,800 |
| TOYOTA TUNDRA | 51,522 | 51,522 | ||
| EAST COLONNADE BATHROOM | 12,214 | 1,308 | 10,906 | 10,906 |
| 2021 RENOVATIONS | 22,980 | 1,857 | 21,123 | 21,121 |
| KITCHEN APPLIANCES- EAST WING | 4,117 | 1,715 | 2,402 | 2,402 |
| CEMETERY FENCING | 4,860 | 756 | 4,104 | 4,104 |
| 2022 RENOVATIONS | 285,932 | 15,512 | 270,420 | 270,420 |
| 2023 EQUIPMENT ADDITIONS | 22,776 | 5,194 | 17,582 | 17,582 |
| 2023 RENOVATIONS | 391,561 | 18,055 | 373,506 | 373,506 |
| 2024 EQUIPMENT ADDITIONS | 13,734 | 1,204 | 12,530 | 12,530 |
| 2017 FURNISHINGS | 288,484 | 91,555 | 196,929 | 196,929 |
| 50.19 ACRES LAND | 1,317,458 | 1,317,458 | 1,317,458 | |
| SURVEY- LAND | 2,507 | 2,507 | 2,507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 500 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 2,503 | 2,503 | ||
| ANIMAL EXPENSE | 4,100 | 4,100 | ||
| DUES & SUBSCRIPTIONS | 1,675 | 1,675 | ||
| EQUIPMENT EXPENSE | 7,449 | 3,732 | 3,717 | |
| GROUNDS MAINTENANCE | 11,178 | 4,460 | 11,178 | |
| HORSES EXPENSE | 10,084 | 10,084 | ||
| HOUSE EXPENSES | 12,584 | 12,584 | ||
| INSURANCE | 6,092 | 6,092 | ||
| MEALS | 1,494 | 1,494 | ||
| OFFICE EXPENSE | 4,045 | 4,045 | ||
| SUBCONTRACTORS | 41,614 | 41,614 | ||
| PHONE & INTERNET | 4,492 | 4,492 | ||
| UTILITIES - ELECTRIC | 17,069 | 17,069 | ||
| VEHICLE EXPENSE | 2,295 | 2,295 | ||
| BANK CHARGES | 35 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GATE RECEIPTS | 10,866 | 10,866 | |
| TOUR RECEIPTS | 21,892 | 21,892 | |
| BOOK/POSTCARD INCOME | 355 | 355 | |
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,927 | 10,927 | ||
| REAL ESTATE TAXES | 12,026 | 12,026 | ||
| FORM 990 TAXES | 4,000 | 4,000 | ||
| PERSONAL PROPERTY TAXES | 2,172 | 2,172 |