| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS (2) | 2015-04-01 | 1,250,000 | 279,111 | SL | 39.000000000000 | 32,051 | 0 | ||
| PAVING | 2015-04-01 | 75,000 | 46,215 | 150DB | 15.000000000000 | 4,428 | 0 | ||
| TURF (FIELD 1) | 2015-04-01 | 366,666 | 225,933 | 150DB | 15.000000000000 | 21,651 | 0 | ||
| FENCING | 2015-04-01 | 120,000 | 73,943 | 150DB | 15.000000000000 | 7,086 | 0 | ||
| LIGHTING | 2015-04-01 | 180,000 | 180,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| IRRIGATION | 2015-04-01 | 120,000 | 73,943 | 150DB | 15.000000000000 | 7,086 | 0 | ||
| MISCELLANEOUS LAND IMPROVEMENTS | 2015-04-01 | 148,707 | 91,631 | 150DB | 15.000000000000 | 8,781 | 0 | ||
| LAND - DALE AVE | 2015-04-01 | 3,450,000 | L | 0 | 0 | ||||
| MISCELLANEOUS LAND IMPROVEMENTS | 2016-01-01 | 110,000 | 61,284 | 150DB | 15.000000000000 | 6,495 | 0 | ||
| LAND - LONSDALE | 2018-08-15 | 76,234 | L | 0 | 0 | ||||
| LANDSCAPING - LONSDALE 1/2 | 2019-12-01 | 21,056 | 5,733 | SL | 15.000000000000 | 1,404 | 0 | ||
| PARKING LOT - LONSDALE 1/2 | 2019-12-01 | 70,462 | 19,179 | SL | 15.000000000000 | 4,697 | 0 | ||
| ROOF - LONSDALE 1/2 | 2019-12-01 | 196,390 | 20,564 | SL | 39.000000000000 | 5,036 | 0 | ||
| ATHLETIC EQUIPMENT - LONSDALE 1/2 | 2019-12-01 | 91,214 | 74,492 | SL | 5.000000000000 | 16,722 | 0 | ||
| CARPET/TILE - LONSDALE 1/2 | 2019-12-01 | 39,918 | 23,287 | SL | 7.000000000000 | 5,703 | 0 | ||
| ATHLETIC SURFACES - LONSDALE 1/2 | 2019-12-01 | 569,292 | 154,975 | SL | 15.000000000000 | 37,953 | 0 | ||
| BUILDING - LONSDALE 1/2 | 2019-12-01 | 2,833,544 | 297,864 | SL | 39.000000000000 | 72,655 | 0 | ||
| LIGHTING | 2021-06-11 | 179,803 | 101,172 | 200DB | 7.000000000000 | 22,466 | 0 | ||
| SOCCER FIELD NETTING | 2021-10-18 | 68,471 | 38,527 | 200DB | 7.000000000000 | 8,555 | 0 | ||
| TURF REPLACEMENT (DALE AVE FIELD 2) | 2022-05-19 | 179,546 | 18,952 | SL | 15.000000000000 | 11,970 | 0 | ||
| TURF REPLACEMENT (DALE AVE FIELD 3) | 2023-05-17 | 916,250 | 45,813 | 150DB | 15.000000000000 | 87,044 | 0 | ||
| FENCING (FIELD 3) | 2023-07-12 | 11,100 | 555 | 150DB | 15.000000000000 | 1,055 | 0 | ||
| TURF (FIELD 2) | 2015-04-01 | 366,667 | 225,933 | 150DB | 15.000000000000 | 21,651 | 0 | ||
| WINDOW FILM | 2024-02-04 | 8,124 | SL | 5.000000000000 | 1,489 | 0 | |||
| WINDOW FILM & FROST | 2024-04-11 | 8,124 | SL | 5.000000000000 | 1,219 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS (2) | 1,250,000 | 311,162 | 938,838 | 938,838 |
| PAVING | 75,000 | 50,643 | 24,357 | 24,357 |
| TURF (FIELD 1) | 366,666 | 247,584 | 119,082 | 119,082 |
| FENCING | 120,000 | 81,029 | 38,971 | 38,971 |
| LIGHTING | 180,000 | 180,000 | 0 | 0 |
| IRRIGATION | 120,000 | 81,029 | 38,971 | 38,971 |
| MISCELLANEOUS LAND IMPROVEMENTS | 148,707 | 100,412 | 48,295 | 48,295 |
| LAND - DALE AVE | 3,450,000 | 0 | 3,450,000 | 3,450,000 |
| MISCELLANEOUS LAND IMPROVEMENTS | 110,000 | 67,779 | 42,221 | 42,221 |
| LAND - LONSDALE | 76,234 | 0 | 76,234 | 76,234 |
| LANDSCAPING - LONSDALE 1/2 | 21,056 | 7,137 | 13,919 | 13,919 |
| PARKING LOT - LONSDALE 1/2 | 70,462 | 23,876 | 46,586 | 46,586 |
| ROOF - LONSDALE 1/2 | 196,390 | 25,600 | 170,790 | 170,790 |
| ATHLETIC EQUIPMENT - LONSDALE 1/2 | 91,214 | 91,214 | 0 | 0 |
| CARPET/TILE - LONSDALE 1/2 | 39,918 | 28,990 | 10,928 | 10,928 |
| ATHLETIC SURFACES - LONSDALE 1/2 | 569,292 | 192,928 | 376,364 | 376,364 |
| BUILDING - LONSDALE 1/2 | 2,833,544 | 370,519 | 2,463,025 | 2,463,025 |
| LIGHTING | 179,803 | 123,638 | 56,165 | 56,165 |
| SOCCER FIELD NETTING | 68,471 | 47,082 | 21,389 | 21,389 |
| TURF REPLACEMENT (DALE AVE FIELD 2) | 179,546 | 30,922 | 148,624 | 148,624 |
| TURF REPLACEMENT (DALE AVE FIELD 3) | 916,250 | 132,857 | 783,393 | 783,393 |
| FENCING (FIELD 3) | 11,100 | 1,610 | 9,490 | 9,490 |
| TURF (FIELD 2) | 366,667 | 247,584 | 119,083 | 119,083 |
| WINDOW FILM | 8,124 | 1,489 | 6,635 | 6,635 |
| WINDOW FILM & FROST | 8,124 | 1,219 | 6,905 | 6,905 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BASELINE SPORTS CONSTRUCTION REFUND - NET | -10,702 | -6,421 | |
| LAND - HELD FOR CHARITY | 5,046 | 5,046 | |
| DEPOSIT | 10,000 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,790 | 0 | 0 | |
| SUPPLIES - CHAIRS | 1,145 | 0 | 1,145 | |
| REPAIRS & MAINTENANCE | 36,446 | 0 | 36,446 | |
| BANK FEES | 5 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARCHITECT FEES | 12,777 | 0 | 12,777 |
| Name | Address |
|---|---|
| WILLIAM B SANSOM |
4444 WRIGHTS FERRY RD LOUISVILLE,TN37777 |
|
THE HT HACKNEY CO |
P O BOX 238 KNOXVILLE,TN37901 |
|
HACKNEY HOME FURNISHINGS INC |
PO BOX 238 KNOXVILLE,TN37901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,497 | 0 | 0 | |
| OTHER TAXES | 1,300 | 0 | 0 |