| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,650 | 2,662 | 7,988 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCE AUTO PARTS | 58,016 | 56,748 |
| ALGONQUIN PWR & UTIL CRP AQN | 4,800 | 4,450 |
| AMPCO PITTSBURGH CORP | 4,997 | 4,180 |
| APA CORP | 24,687 | 20,781 |
| ASTEC INDUSTRIES INC | 6,209 | 6,720 |
| ATLANTA BRAVES HOLDINGS INC SER C | 17,966 | 19,130 |
| ATLANTA BRAVES HOLDINGS INC SER A | 31,963 | 32,640 |
| AVISTA CORP AVA | 39,297 | 40,293 |
| AZZ INCORPORATED AZZ | 4,370 | 8,192 |
| BANK NEW YORK MELLON CORP | 17,257 | 30,732 |
| CNH INDUSTRIAL N V CNHI | 35,428 | 31,724 |
| DENTRSPLY SIRONA INC | 53,323 | 41,756 |
| DOCUMMUN INC | 33,143 | 38,196 |
| ENERGIZER HLDGS INC | 8,461 | 10,467 |
| FREEPORT-MCMORAN INC CLASS B | 26,842 | 26,656 |
| GENUINE PARTS CO COM GPC | 94,568 | 81,732 |
| GOLDEN ENTERTAINMENT INC GDEN | 80,041 | 72,680 |
| GOODYEAR TIRE & RUBBER GT | 25,631 | 21,600 |
| GRUPO TELEVISA S A DE CV GLOBAL | 17,300 | 10,080 |
| HENRY SCHEIN INC | 29,746 | 27,680 |
| HERC HLDGS COM HRI | 11,283 | 18,933 |
| HEXCEL CORP NEW | 31,659 | 31,350 |
| INNOVEX INTL INC | 33,215 | 20,955 |
| ITT INC ITT | 4,886 | 7,144 |
| IVECO GRP NV IVCGF | 25,561 | 26,852 |
| L B FOSTER CO CL A FSTR | 4,227 | 8,070 |
| LIBERTY GLOBAL LTD LBTYA | 20,099 | 25,520 |
| LIBERTY MEDIA CORP DEL COM LIB | 281 | 532 |
| LIBERTY MEDIACORP DEL FORMULA | 13,018 | 16,808 |
| MSC INDUSTRIAL DIRECT CO INC CLASS A | 39,907 | 33,610 |
| MUELLER INDUSTRIES INC MLI | 7,403 | 15,872 |
| NATIONAL FUEL GAS CO NFG | 49,782 | 60,680 |
| NATIONAL PRESTO IND INC | 24,166 | 29,526 |
| NEWMONT CORP | 34,747 | 37,220 |
| PARAMOUNT GLOBAL CL A PARAA | 24,649 | 31,220 |
| PERRIGO CO PLC PRGO | 15,874 | 12,855 |
| PFIZER INCORPORATED | 40,819 | 39,795 |
| ROLLS-ROYCE HOLDINGS PLC LONDON RYCEF | 11,271 | 28,218 |
| SANFILIPPO JOHN B & SON INC | 17,613 | 17,422 |
| SCOTTS MIRACLE-GRO CO CLASS A | 12,566 | 13,268 |
| SINCLAIR INC CL A SBGI | 25,684 | 32,280 |
| SONY GROUP CORP NEW ADR SONY | 60,488 | 74,060 |
| SOUTHWEST GAS HOLDINGS INC SWX | 24,882 | 28,284 |
| SPHERE ENTERTAINMENT CO | 19,501 | 24,192 |
| SPIRIT AEROSYSTEMS HLD CL A | 9,262 | 10,224 |
| STATE STR CORP STT | 13,529 | 19,630 |
| STD MOTOR PRODUCTS COM | 24,831 | 24,784 |
| SUNRISE ADR COMMUNICATIONS AG SER A | 15,269 | 17,232 |
| SYNOVUS FINANCIALS CORP | 9,631 | 15,369 |
| TEGNA INC TGNA | 36,021 | 42,067 |
| TELESAT CORP CL A & CL B INTER CONV TSAT | 7,992 | 13,152 |
| TEXTRON INC TXT | 10,115 | 11,474 |
| THE CAMPBELL'S COMPANY | 39,832 | 37,692 |
| TITAL MACHINERY INC | 20,663 | 16,956 |
| TREDEGAR CORPORATION TG | 11,783 | 15,360 |
| TRINITY INDUSTRIES INC TRN | 12,567 | 17,550 |
| TRIUMPH GROUP INC | 26,537 | 37,320 |
| VODAFONE GROUP PLC NEW SPONSORED ADR NO PAR VOD | 27,151 | 25,470 |
| WALGREENS BOOTS ALLIANCE INC WBA | 52,805 | 27,990 |
| WARNER BROS DISCOVERY INC SER A WBD | 5,620 | 5,285 |
| WYNN RESORTS LTD | 36,053 | 34,464 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PALLADIAN PARTNERS VII, LLP | 123,336 | 146,397 | 177,767 |
| VAN BIEMA MASTERS FUND 1001-AB | 1,081,137 | 1,115,698 | 1,115,698 |
| VAN BIEMA MASTERS FUND | 1,051,246 | 1,067,290 | 1,067,290 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCE | 14,244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXP | 6,457 | 0 | 6,457 | |
| TELEPHONE | 18 | 0 | 18 | |
| DUES & SUBSCRIPTIONS | 56 | 0 | 56 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PALLADIAN PARTNERS VII, LP | 23,061 | 23,061 | 23,061 |
| VAN BIEMA MASTERS FUND | 77,000 | 77,000 | 77,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 10,883 | 8,162 | 2,721 | |
| BANK FEES | 169 | 0 | 169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 211 | 211 | 0 | |
| PAYROLL TAX | 4,590 | 0 | 4,590 | |
| FEDERAL ESTIMATED TAXES | 880 | 0 | 0 | |
| FEDERAL TAX EXPENSE | 916 | 0 | 0 |