| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,750 | 0 | 5,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMER CORP 6% 1/23/26 | 75,000 | 74,478 |
| BOEING CO SR NT 3.3% 3/1/2035-2034 | 96,827 | 94,709 |
| DEUTSCHE BANK AG SNR PREF 6% 12/17/25 | 50,000 | 48,916 |
| GOLDMAN SACHS GROUP 6% 2/14/2028 | 15,000 | 15,101 |
| HEWLETT PACKARD ENTERPRISE 6.2% 10/15/35 | 136,954 | 140,149 |
| JEFFERIES FINL GROUP 6% 12/13/25 | 60,000 | 57,720 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST TRUST ALTERNATIVE OPPR I | 135,761 | 134,159 |
| ALPHABET INC CL C | 50,200 | 73,205 |
| VERIZON COMMUNICATIONS INC | 69,100 | 70,628 |
| AMAZON.COM INC | 68,920 | 70,448 |
| DANA INC | 76,087 | 65,416 |
| CASEYS GENERAL STORES INC. | 33,231 | 53,660 |
| LAMB WESTON HOLDINGS INC NET OF COVD CALLS | 74,542 | 68,198 |
| MOLSON COORS BEVERAGE CO CL B | 75,717 | 86,295 |
| PROCTER & GAMBLE CO | 62,261 | 66,003 |
| CENTRUS ENERGY CORP CL A | 83,258 | 69,290 |
| DEVON ENERGY CORP | 63,684 | 46,223 |
| DIAMONDBACK ENERGY INC | 68,555 | 49,240 |
| EXXON MOBIL CORP | 51,564 | 51,125 |
| PHILLIPS 66 | 54,300 | 62,436 |
| BERKSHIRE HATHAWAY INC CL B | 45,796 | 66,656 |
| CITIGROUP INC | 44,298 | 65,440 |
| COHEN & STEERS QUAL INC REALTY | 177,184 | 203,968 |
| COHEN & STEERS CLD END OPPORT | 148,880 | 171,164 |
| MAIN STREET CAPITAL CORP | 42,105 | 58,541 |
| METLIFE INC | 68,315 | 65,044 |
| FLAGSTAR FINANCIAL | 89,915 | 72,462 |
| ROBINHOOD MRKTS INC CL A NET OF COV CALLS | 61,496 | 133,584 |
| SPDR S&P REGIONAL BANKING ETF | 44,356 | 63,603 |
| HAMILTON INSURANCE GROUP CL B | 84,604 | 86,950 |
| BIOMARIN PHARMACEUTICAL INC | 56,206 | 55,665 |
| NOVO-NORDISK A S ADR | 74,405 | 57,280 |
| PACIFIC BIOSCIENCES CALIF INC | 36,738 | 25,733 |
| MEDTRONICS PLC | 63,043 | 64,587 |
| LENNAR CORP | 85,122 | 54,522 |
| PARSONS CORP | 97,014 | 79,430 |
| PITNEY BOWES INC | 54,759 | 55,283 |
| CNH INDUSTRIAL NV | 59,486 | 56,658 |
| GENCO SHIPPING & TRADING LTD NET OF COVD CALL | 98,430 | 67,379 |
| APPLE INC | 50,212 | 69,700 |
| ARISTA NETWORKS INC | 79,173 | 63,019 |
| MICROSOFT CORP NET OF COVD CALL | 38,674 | 56,917 |
| MICRON TECHNOLOGY INC | 88,590 | 60,406 |
| NVIDIA CORPORATION | 70,535 | 69,927 |
| JPMORGAN EQUITY PREMIUM INCOME I | 126,600 | 118,898 |
| JPMORGAN RESEARCH MARKET NEUTRAL CL I | 125,897 | 125,019 |
| DOW INC | 110,973 | 61,272 |
| PACER US CASH COWS 100 ETF | 68,989 | 66,524 |
| MILLROSE PROPERTIES INC CL A | 6,191 | 6,285 |
| NEXTERA ENERGY INC NET OF COVD CALL | 62,225 | 60,928 |
| VISTRA | 59,268 | 57,556 |
| CONSOLIDATED WATER CO INC | 62,611 | 53,243 |
| AMERICAN FUNDS HIGH-INCOME CL F-3 | 214,247 | 218,555 |
| CALAMOS CONVERTIBLE & HIGH INCOME FD | 299,558 | 283,664 |
| DODGE & COX INCOME I | 224,661 | 228,142 |
| VIRTUS PRIVATE CREDIT STRATEGY ETF | 137,858 | 122,967 |
| SHARES IBOXX INVESTMENT GRADE COR BD | 144,435 | 143,721 |
| ISHARES 20+ YR TREASURY BD ETF | 224,524 | 204,439 |
| PIMCO CORPORATE OPPR FD | 148,807 | 134,689 |
| PIMCO INCOME INSTL | 190,195 | 192,411 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIVIDEND EXPENSES | 13 | 13 | 0 | |
| MISCELLANEOUS EXPENSES | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CORP BD ACCRETIONS | 2,116 | 2,116 | 2,116 |
| Description | Amount |
|---|---|
| IRS REFUND OF EXCISE TAX | 72 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,311 | 0 | 0 | |
| FOREIGN TAX W/H FROM DIVIDENDS | 865 | 865 | 0 |