| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,204 | 3,102 | 3,102 | 3,102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB - US TREASURIES | 199,958 | 200,356 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - COMMON STOCKS | 192,178 | 141,994 |
| MORGAN STANLEY - MUTUAL FUNDS | 299,854 | 398,100 |
| SCHWAB - EQUITIES | 3,088,578 | 8,670,827 |
| SCHWAB - ETF | 70,152 | 127,808 |
| SCHWAB - OTHER | 748,436 | 733,205 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARBOR VITA CORPORATION | AT COST | 400,000 | 400,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX OVERPAYMENT | 11,208 | 11,208 | |
| MORGAN STANLEY - LIQUID ASSET FUND | 8,482 | 3,316 | 3,316 |
| SCHWAB - CASH | 16,171 | 16,629 | 16,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE | 12,349 | 12,349 | 6,175 | 6,174 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 13,635 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | -16,309 |