| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 025537AJ0 AMERICAN ELECTRIC PO | 9,007 | 8,721 |
| 06051GJM2 BANK OF AMERICA CORP | ||
| 06367WMQ3 BANK OF MONTREAL | ||
| 084664BV2 BERKSHIRE HATHAWAY F | ||
| 126650DP2 CVS HEALTH CORP | ||
| 142339AG5 CARLISLE COS INC | ||
| 172967LP4 CITIGROUP INC | ||
| 20030NDM0 COMCAST CORP | ||
| 20772KJX8 CONNECTICUT STATE | 10,030 | 9,942 |
| 25470DAR0 DISCOVERY COMMUNICAT | ||
| 29364WBD9 ENTERGY LOUISIANA LL | ||
| 3135G0ZR7 FEDERAL NATIONAL MOR | ||
| 437076CC4 HOME DEPOT INC | ||
| 46625HJB7 JPMORGAN CHASE & CO | 11,708 | 10,207 |
| 49446RAM1 KIMCO REALTY CORP | 7,898 | 6,502 |
| 49456BAP6 KINDER MORGAN INC | 4,942 | 4,963 |
| 59156RBG2 METLIFE INC | ||
| 59261AG76 MET TRANSPRTN AUTH N | ||
| 6174468C6 MORGAN STANLEY | ||
| 67066GAF1 NVIDIA CORP | ||
| 68609TJU3 OREGON STATE | 10,000 | 9,825 |
| 693475AX3 PNC FINANCIAL SERVIC | ||
| 717081EU3 PFIZER INC | 5,922 | 5,178 |
| 73358WAJ3 PORT AUTH OF NEW YOR | 17,947 | 16,084 |
| 74456QCD6 PUBLIC SERVICE ELECT | 4,980 | 3,090 |
| 816851BH1 SEMPRA ENERGY | 5,980 | 4,934 |
| 822582CD2 SHELL INTERNATIONAL | ||
| 86481ABL7 SUFFOLK VIRGINIA | 10,000 | 7,921 |
| 912810RB6 UNITED STATES TREASU | 22,450 | 18,901 |
| 912810SP4 UNITED STATES TREASU | 23,063 | 21,402 |
| 9128282A7 UNITED STATES TREASU | 33,572 | 32,883 |
| 912828J27 UNITED STATES TREASU | ||
| 913017CY3 RTX CORPORATION | 9,403 | 8,873 |
| 92818NGP7 VIRGINIA STATE RESOU | 10,000 | 9,611 |
| 949746SH5 WELLS FARGO & COMPAN | ||
| 961214DF7 WESTPAC BANKING CORP | 9,420 | 8,923 |
| 977100HC3 WISCONSIN STATE GEN | 10,000 | 9,101 |
| 00914AAS1 AIR LEASE CORP | ||
| 258620566 DOUBLELINE TOTAL RET | ||
| 3135G05Q2 FEDERAL NATIONAL MOR | 20,083 | 18,665 |
| 69121KAE4 OWL ROCK CAPITAL COR | 9,113 | 8,791 |
| 7591EPAT7 REGIONS FINANCIAL CO | 9,975 | 9,095 |
| 806854AJ4 SCHLUMBERGER INVT | ||
| 912810RP5 UNITED STATES TREASU | 23,329 | 21,076 |
| 828807CS4 SIMON PROPERTY GROUP | ||
| 9128286B1 UNITED STATES TREASU | 29,434 | 28,617 |
| 91282CFV8 UNITED STATES TREASU | 43,153 | 43,064 |
| 00287YBD0 ABBVIE INC | 6,595 | 6,416 |
| 21871XAS8 COREBRIDGE FINANCIAL | 9,981 | 10,263 |
| 26441CBL8 DUKE ENERGY CORP | 4,203 | 4,366 |
| 30303M8N5 META PLATFORMS INC | 9,819 | 10,124 |
| 65339KCP3 NEXTERA ENERGY CAPIT | 7,665 | 7,953 |
| 67103HAG2 O'REILLY AUTOMOTIVE | 8,754 | 8,967 |
| 797272RU7 SAN DIEGO CALIFORNIA | 12,596 | 12,883 |
| 808513CG8 SCHWAB CHARLES CORP | ||
| 87264AAX3 T-MOBILE USA INC | 4,886 | 5,281 |
| 912828D56 UNITED STATES TREASU | ||
| 91282CJZ5 UNITED STATES TREASU | ||
| 971697KM8 WILMINGTON NORTH CAR | 9,753 | 10,139 |
| 054989AB4 BAT CAPITAL CORP | 9,835 | 9,606 |
| 092914AA8 BLACKSTONE REG FINAN | 4,858 | 4,930 |
| 097023CY9 BOEING CO | 8,940 | 9,056 |
| 17308CC53 CITIGROUP INC | 9,105 | 9,209 |
| 29278NAQ6 ENERGY TRANSFER OPER | 9,451 | 9,455 |
| 337738AV0 FISERV INC | 9,189 | 9,065 |
| 37045XEP7 GENERAL MOTORS FINL | 9,005 | 9,037 |
| 38141GB29 GOLDMAN SACHS GROUP | 8,981 | 9,075 |
| 464287226 ISHARES CORE US AGGR | 153,863 | 155,107 |
| 464287432 ISHARES 20+ YEAR TRE | 76,527 | 78,559 |
| 47233JBH0 JEFFERIES GROUP LLC | 9,590 | 9,582 |
| 50077LAZ9 KRAFT HEINZ FOODS CO | 4,382 | 4,328 |
| 61747YFD2 MORGAN STANLEY | 9,090 | 9,122 |
| 822905AF2 SHELL FINANCE US INC | 11,082 | 10,984 |
| 89352HAD1 TRANS-CANADA PIPELIN | 7,335 | 7,244 |
| 91282CGQ8 UNITED STATES TREASU | 26,965 | 27,061 |
| 91282CHL8 UNITED STATES TREASU | 10,012 | 10,007 |
| 91282CMM0 UNITED STATES TREASU | 18,516 | 18,596 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203371 DFA INTERNATIONAL CO | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 211,228 | 226,352 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287507 ISHARES CORE S&P MID | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 90,507 | 97,320 |
| 921075438 VANECK EMERGING MARK | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 0075W0759 EDGEWOOD GROWTH FD | |||
| 256210105 DODGE & COX INCOME F | AT COST | 213,978 | 212,693 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 124,362 | 152,064 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 294,833 | 325,757 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 543488845 LOOMIS SAYLES GROWTH | |||
| 85917K744 STERLING CAPITAL QUA | AT COST | 358,969 | 338,559 |
| 00771X419 GQG PARTNERS EMERGIN | |||
| 040337842 ARIEL FD | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 84,255 | 99,210 |
| 233203876 DFA INTERMEDIATE GOV | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 979,484 | 1,055,810 |
| 74316J532 MUZINICH CREDIT OPPO | |||
| 921946810 VANGUARD INTERNATION | |||
| 922040100 VANGUARD INSTL INDEX | |||
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 193,990 | 200,820 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 200,200 | 196,707 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 111,710 | 107,972 |
| 31427MKH3 FED HOME LOAN MTGE C | AT COST | 31,742 | 31,605 |
| 464287457 ISHARES BARCLAYS 1-3 | AT COST | 67,340 | 67,508 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 152,489 | 149,288 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 89,285 | 87,488 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 526,452 | 513,221 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,543 |
| AI EFFECTIVE AFTER TAX YEAR | 587 |
| ACCRUED INTEREST PAID | 276 |
| MUTUAL FUND ADJUSTMENT | 2 |
| 2024 SALES POSTED IN 2025 | 971 |
| COST BASIS ADJUSTMENT | 91 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,332 |
| AI POSTING DATE BEFORE TAX YEAR | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 278 | 278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 398 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,100 | 1,100 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |