| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,508 | 0 | 0 | 4,508 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASILIA CARNABY SCHEDULE 01O | AT COST | ||
| ASILIA CREDIT FUND | AT COST | 3,849,213 | 3,849,213 |
| HOLT PROPERTIES MS PRIME | AT COST | 83,406 | 83,406 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 926,815 | 926,815 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asilia Special Opportunity III | 1,400,000 | 1,400,000 | 2024-11 | 2025-07 | 6-MONTH | 3185.70 % | INVENTORY & EQUIPMENT | WORKING CAPITAL AND ACQ. FUND | CASH | 1,400,000 | |
| Asilia Special Opportunity I | 500,000 | 427,865 | 2024-04 | 2027-02 | 6-MONTH | 1361.00 % | INVENTORY & EQUIPMENT | WORKING CAPITAL AND ACQ. FUND | CASH | 427,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 62,537 | 62,537 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 43 | 43 | ||
| FEDERAL EXCISE TAX | 84,850 |