| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,575 | 4,288 | 4,287 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX FUND | 1,324,181 | 1,246,409 |
| HARBOR CORE BOND FUND | 1,663,349 | 1,577,360 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT INDEX FUND | 2,501,177 | 5,874,204 |
| FIDELITY INTRNTL SUSTAINABILITY INDEX FUND | 2,793,458 | 3,204,454 |
| ARTISAN INTERNATIONAL VALUE FUND | 2,335,412 | 2,717,592 |
| PARNASSUS CORE EQUITY INSTITUTIONAL FUND | 1,613,626 | 1,600,126 |
| VANGUARD FTSE EMERGING MARKETS | 599,826 | 664,564 |
| SEAFARERS OVERSEAS GROWTH & INCOME | 618,969 | 580,466 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADAGE CAPITAL PARTNERS LP | AT COST | 7,062,274 | 8,004,030 |
| VANGUARD INFLATION-PROTECTED SECURITIES | AT COST | 846,471 | 785,806 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES FUND | AT COST | 1,048,026 | 1,042,148 |
| WELLINGTON GLOBAL EQUITY FKA ARCHIPELAGO | AT COST | 1,765,000 | 2,268,666 |
| FPA CRESCENT FUND | AT COST | 655,059 | 782,431 |
| VANGUARD REIT INDEX FUND | AT COST | 599,074 | 659,616 |
| MAINSTAY CBRE GLOBAL | AT COST | 952,076 | 906,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 300 | 30 | 270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,523 | 352 | 3,171 | |
| MEMBERSHIPS | 9,500 | 950 | 8,550 | |
| OFFICE EXPENSE | 2,387 | 239 | 2,148 | |
| TELEPHONE | 2,149 | 215 | 1,934 | |
| POSTAGE | 139 | 14 | 125 | |
| PAYROLL PROCESSING FEES | 2,118 | 212 | 1,906 | |
| GIFTS DATABASE | 19,081 | 0 | 19,081 | |
| MISCELLANEOUS | 5,986 | 599 | 5,387 | |
| K1 OTHER DEDUCTIONS ADAGE CAPITAL PARTNERS | 15,502 | 15,502 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1 OTHER INCOME ADAGE | 1,996,320 | 1,996,320 | 1,996,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES - PRIME BUCHHOLZ | 75,000 | 75,000 | 0 | |
| TD WEALTH CUSTODY FEE | 36,145 | 36,145 | 0 | |
| INVESTMENT ADVISORY FEES - ADAGE CAPITAL PARTNERS L.P. | 36,060 | 36,060 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,004 | 1,004 | 0 | |
| PAYROLL TAXES | 23,786 | 2,379 | 21,407 | |
| FEDERAL NET INVESTMENT INCOME TAX | 48,956 | 0 | 0 |